08-08-22 Budget Workshop Adopted MiuntesMINUTES
Budget Workshop Meeting
} Monday, August 8, 2022 - 5:00 PM
Commission Chamber
ATTENDANCE:
Present: Ellen Glasser, Mayor - Seat 1
Bruce Bole, Commissioner - Seat 2
Michael Waters, Commissioner - Seat 3
Candace Kelly, Commissioner - Seat 4
Brittany Norris, Mayor Pro Tem / Commissioner - Seat 5
Also Present: Shane Corbin, City Manager (CM)
Brenna Durden, City Attorney (CA)
Donna Bartle, City Clerk (CC)
Vanessa Angers, Records Clerk (RC)
CALL TO ORDER
Mayor Glasser called the meeting to order at 5:00 pm.
1. PUBLIC COMMENT
None.
2. FY 2022-2023 BUDGET TOPICS
CM Corbin stated this meeting was the first of three Budget Workshops, and more could
be requested if needed. He reviewed the budget meeting process emphasizing the larger
budgets being the Police Department, Public Works, and Utilities. He stated the other
departments are relatively flat and do not have much change in the budget.
Finance Director (FD) Burns presented an overview (attached hereto and made part of
this Official Record as ATTACHMENT A) of the Fiscal year 2022-23 Budget,
Commission Workshop #1.
Commissioner Norris asked if ARPA funding was included in the FY2023. FD Burns
responded the second allotment of ARPA funds was included.
ATTACHMENT A of 8-8-22 Minutes
A. Ad Valorem Taxes
FD Burns reviewed the current millage rate as 3.2285, property values increased 12%,
rolled back millage rate is 2.8937. She mentioned the City is required to budget at least
95% of the Tax Levy and the City usually budgets between 95-97% of the levy. FD
Burns provided additional information regarding the City's Ad Valorem Taxes.
Budget Workshop
August 8, 2022
Mayor Glasser spoke about reducing the millage rate by .125, returning $33 monthly to
the citizens. She expressed the reduction would not greatly affect the City and its project.
She mentioned with the external factors of inflation, lowering the millage rate would be
meaningful to the citizens. She asked for the Commission to consider her suggestion.
Commissioner Boles spoke about inflation rates, expressed his concern about lowering
the millage rate, and limited necessities in the unknown future.
Commissioner Kelly expressed her opinion of rolling back the millage rate instead of
saving for future projects and climate change.
Commissioner Waters explained he would like to talk to additional people about the
future of inflation rates before making a decision.
Commissioner Norris asked if she could be provided a total savings amount a citizen
would receive with the rollback rate from COJ and if the COAB rolled its rates. FD
Burns responded she would provide that information at a later date. Commissioner
Norris expressed her thoughts that $33 a month of saving is not a huge win for
households, but the rollback would be a big hit for the City. She expressed concerns
about housing market prices, inflation, and the difficulty of raising the millage rate in the
future if needed. She is open to further discussion.
Mayor Glasser summarized her opinion on lowering the millage resulting in cutting the
City's budget by $300,000. She asked CM Corbin to add the topic for further discussion
on the next budget agenda.
Commissioner Norris asked for a sample budget showing the possible $300,000 cut for
the City. CM Corbin and FD Burns responded the cut would most likely affect capital
projects.
B. Other General Fund Revenues
FD Burns explained a decrease in Electric Utility Taxes of 11.5% in FY2021 and a slight
rebound of 1.4% in FY2022. She spoke about revenue estimates decreased for the
General Fund by -1.27% Municipal Revenue Sharing and Local Government Half Cent
Tax -2.24% (not Better Jax Funds).
C. Salary Increases
FD Burns noted a 5% increase for all General Employees. 10% increase for Police
Officers and 17% for ABPD Command Staff, and a 7.5% increase in health insurance.
Commissioner Waters asked about the additional increase from Command Staff and who
directly the increase would affect. CM Corbin explained the Command staff is separate
from the Union and the Union employees received a raise last year the Command staff
Budget Workshop
August 8, 2022
did not. The Command staff includes the Chief, Commanders, and Lieutenants (totaling
five).
FD Burns reviewed the Police Department with an increase of 2% to include two
additional officers, step -plan and pay adjust for Command staff, and five additional
vehicles. The Fire and Lifeguard budget increased by 1.69% overall.
Mayor Glasser asked for a complete list of all employees' salaries and proposed raises.
FD Burns said she would provide that information at the next Budget Workshop.
D. Public Safety
Police Chief (PC) Victor Gualillo explained that COAB and Duval county is having
difficulty recruiting Police Dispatch. PC Gualillo reviewed information regarding the
pay increase JSO offered last year to Dispatchers in training to help fill open positions.
PC Gualillo is asking for COAB to increase its pay to match JSO, which would be a 23%
increase.
Commissioner Waters asked about the status of the previously requested additional
officers. PC Gualillo explained due to the economy and the struggle with Officer
recruiting, the budgeted positions were not filled. Commissioner Waters asked about
the protocol for police vehicle replacement. PC Gualillo responded vehicles are typically
replaced at 70k -100k miles and input from mechanic and maintenance records.
Police Chief Victor Gualillo spoke about the Public Safety Officer, Ocean Rescue, and
Non -Sworn Employees position and suggested adjusting compensation to attract
qualified applicants.
Commissioner Kelly asked if the City had difficulty staffing Lifeguard positions. PC
Gualillo said there was some difficulty in staffing all the positions.
Police Chief Victor Gualillo reviewed the staffing needs (36 total officers) and the
reasoning for additional officers for the Police Department. He spoke about the strain
on the current officers with the number of current officers.
Mayor Glasser reviewed the current number of officers and other budgeted positions
within the department stating the current officers do a great job.
Mayor Glasser asked what the Commission could do to assist Officer Stafford, who was
not vested before getting injured. Human Resources Director (HRD) Cathy Varian
explained Officer Stafford has applied for disability through the Pension Board, and HR
is working with him regarding other benefits. Mayor Glasser asked HRD Varian to
please speak with the Commission with any questions or suggestions in assisting Officer
Stafford.
Mayor Glasser asked what portion of the City's total budget is spent on Public Safety.
FD Burns would provide that information at a later date.
Budget Workshop
August 8, 2022
Commissioner Boles asked about the savings regarding hiring a staff attorney. FD Burns
responded that information was not included in the budget.
HRD Varian confirmed that the seasonal part-time positions - lifeguards, crossing
guards, and parking enforcement — are currently on a step plan starting at $15.00 per
hour and are included in the 3% COLA.
CM Corbin explained if no objections or concerns are received from the Commission
regarding the Police Budget presented tonight, he will move forward with the proposed
budget and provide the final details to the Commission for review.
3. CITY COMMISSION COMMENTS/QUESTIONS
Comments and questions were addressed during the presentations.
ADJOURNMENT
Mayor Glasser adjourned the meeting at 6:07 p.m.
Attest:
17717
-i
v4mvni t34�z
Donna L. Bartle, City Clerk Elle asser, Mayor
Date Approved: I 0/1CL,?_ 2—
Budget Workshop
August 8, 2022
ATTACHMENT A
8-8-22 Minutes
.ATLANTIC BEACH
n
OVERVIEW
ATTACHMENT A
8-8-22 Minutes
General Fund $
16,075,519 $
17,679,214 $
18,141,185
2.61%
Special Revenue Funds
12,267,291
15,915,821
15,558,749
-2.24%
Water Funds
6,871,358
6,903,345
6,984,664
1.18%
Sewer Funds
8,609,502
8,687,903
8,593,313
-1.09%
Sanitation Fund
2,434,719
2,436,126
2,491,329
2.27%
Building Dept. Fund
575,629
595,095
625,381
5.09%
Stormwater Fund
4,215,663
4,302,604
4,780,320
11.10%
Pension Funds
3,591,245
3,857,035
3,367,636
-12.69%
Total $
54, 640, 926 $
60, 377,143 $
60, 542, 577
0.27%
* Largely due to ARPA Funds
j•Jr
1r t .ATLANTIC BEACH
DISCUSSION ITEMS
• Ad Valorem Taxes
• Other General Fund Revenues
• Salary Increases
• Public Safety
ATTACHMENT A
8-8-22 Minutes
i S 411 r/ri
J �f ATLANTIC BEACH ATTACHMENT
8-8-22 Minutes
`�Ji:1Jl' • i���` ` 1` v v
AD VALOREM TAXES
• Current Millage 3.2285
• Property Values increased 12°/o
• Rolled Back Millage Rate is 2.8937. At this rate
the tax levy will be the same as FY2022.
• Required to budget at least 95% of Tax Levy
• The City usually receives between 95-97% of
the levy
�\ ATLANTIC BEACH ATTACHMENT A
1 8-8-22 Minutes
\� v
rm
AD VALOREM TAXES
• In addition to Truth in Millage (TRIM) requirements, local
governments must conform to the maximum millage limitation
requirements which include the voting requirements of the
governing board
• The City's maximum millage that only needs a majority vote is
3.0782 mills
• The City can use a higher rate up to 3.2285 mills, but any rate
more than 3.0782 mills would require a two-thirds vote of the
governing board.
• A two-thirds vote is based on the full membership of the body,
not on the members present
JSrS_L r,N ATLANTic BEACH
\�rV Jli J/
0 AD VALOREM TAXES
ATTACHMENT A
8-8-22 Minutes
0.2250
3.2285
$
7,769,175
$
805,674
$
Two -Thirds
0.1250
3.1035
$
7,468,371
$
504,870
$
(300,804)
0.1500
3.0785
$
7,408,210
$
444,709
$
( 60,161)
0.1503
3.0782
$
7,407,488
$
443,987
$
(722) Majority
0.1750
3.0535
$
7,348,049
$
384,548
$
( 60,161)
0.2000
3.0285
$
7,287,888
$
324,387
$
( 60,161)
0.2250
3.0035
$
7,227,727
$
264,226
$
( 60,161)
0.2500
2.9785
$
7,167, 566
$
204,065
$
( 60,161)
0.2750
2.9535
$
7,107, 406
$
143,905
$
( 60,160)
0.3000
2.9285
$
7,047,245
$
83,744
$
( 60,161)
0.3250
2.9035
$
6,987,084
$
23,S83
$
( 60,161)
0.3348
2.8937
$
6,963,501
$
-
$
(23,583)l
ATLANTIC BEACH
r
AD VALOREM TAXES
• Taxable Values will be Increasing for 2022 Tax Year
ATTACHMENT A
8-8-22 Minutes
• See Example below for the effect of increase taxable value and the current
millage rate and a millage rate .125 mills lower
Taxable Value
Proposed
FY22 (2021) FY23 (2022) Differences
$ 256,694 $ 265,894 $ 9,200
Taxes @ 3.2285 Mills 828.74 858.44 $ 29.70 Increase in Taxes
Taxes @ 3.1035 Mills 825.20
Difference in Taxes $ (33.24) Decrease in Taxes from 3.2285 Mills
• Due to increase in taxable value 3.2285 mills translates to $29.70 tax increase
•
A.125 reduction in millage is a $33.24 decrease in taxes from 3.2285 mills
and a $3.54 reduction from FY2022 (2021 Tax Year)
ATLANTIC BEACH F,, Minutes
l � OTHER TAXES & INTERGOVERNMENTAL
REVENUES —General Fund
• Decrease in Electric Utility Taxes
• Decreased 11.5% in FY2021
• A slight rebound of 1.4% in FY2022
• Other Utility Taxes remain the same
• Revenue Estimates Have Decreased for General Fund:
• Municipal Revenue Sharing -1.27%
• Local Government Half -Cent Sales Tax — 2.24%
(Not Better Jax Funds)
ATLANTIC BEACH
PERSONNEL
• 5% Increase in Wages for General Employees
❑ Other Local Governments are between 5-7%
❑ State of Florida is 5.38%
• 10% Increase For Police Officers
❑ Received 7% in 2022
❑ Additional 10% requested to remain competitive
• 17% For A B P D Command Staff
❑ Did not receive 7% increase in 2022
❑ 10% to match officer request, see above
• 7.5% Increase In Health Insurance
ATTACHMENT A
8-8-22 Minutes
ATTACHMENT A
ATLANTIC BEACH
fy s� 8-8-22 Minutes
r
PUBLIC SAFETY
• Police Budget totals $5,882,137; an increase of 2%
• Requesting two additional officers — ($250,000 for Officers and
Equipment)
• Requesting step -plan and pay adjustments for Command Staff,
Emergency Communication Operators (ECOs) & Emergency
Communication Supervisor (ECS)
• Requesting 5 vehicles
• 3 Replacements
• 2 for the additional officers requested
0 Fire/Lifeguards Budget increase 1.69% overall
•S �A.�l r
r ATLANTIC BEACH
�r
t- PUBLIC SAFETY — Sworn Admin Staff
ATTACHMENT A
8-8-22 Minutes
• Provide the Same Benefits as Sworn Police Officers which include:
• Promotional Pay Compensation —Promoted Officers with six months
service in current step as of 10/1 of each year will advance to next step
• Officers promoted to an Administrative Staff Position will enter the step
plan of their promoted rank at no less than a 10% increase from their
previous ABPD step plan
• Step plan adjustments to match Union agreements for Lieutenant and
Commander to correct pay compression —17% Total:
• FY2022 — 7%
• FY2023 — 10%
• Adjust pay scale of Chief an average of 9.65%
'rS syLl r/.,
JS AT
ATLANTIC BEACH
+ TACHMENT A
8-8-22 Minutes
PUBLIC SAFETY — ECCIs & ECS
• Increase ECO and ECS salaries appox. 23% to compete with JSO
In Training (Year 1) $44,000 $34,652.80
Year 1 (ABPD) $35,692.80
216 Year $46,200 (5% Increase) $37,460.80 (5% Increase)
3rd Year $49,896 (8% Increase) $38,584.00 (3% Increase)
• ECO and ECS with at least Six (6) months service in their current Step as of
October 1 of each year will be advanced to the next step.
• ECO's promoted to ECS will enter the ECS step plan in the same manner as
police officers that are promoted
ATTACHMENT A
ATLANTic BEACH
t 8-8-22 Minutes
JH
PUBLIC SAFETY — Part -Time Officers
• The current rate of pay is $20 per hour, which has
not changed since 2017
• Not eligible for benefits such as insurance and
retirement
• Adjust compensation to the same as full-time sworn
officers to attract well qualified applicants
1 i `irly'� ATLANTIC BEACH
r>
ATTACHMENT A
8-8-22 Minutes
C PUBLIC SAFETY — Ocean Rescue
• Seasonal Part -Time positions — no benefits such as insurance
or retirement
• First time in many years all needed positions were not filled
• Provide same COLA as other employees receive
PUBLIC SAFETY — Non -Sworn Employees
• Are not on a Step -Plan
• Continue to provide salary increases as other employees receive
SrS,I Jr'r'; ATLANTIC BEACH
rl
)Two Add
ATTACHMENT A
8-8-22 Minutes
PUBLIC SAFETY �
itional Police Officer Positions (34)
32 Officers •cers
20 Patrol (1 Sgt/4 Off)
2 Relief Shifts
2 Traffic
1 TDY to CID
Admin (6)
24 Patrol (1 Sgt./ . Off)
1 Traffic Officer
TDY to CID
Admin (6)