8-7-23 Budget Workshop Adopted MinutesMINUTES
rs Budget Workshop Meeting
Monday, August 7, 2023 - 6:30 PM
Commission Chamber
ATTENDANCE:
Present: Curtis Ford, Mayor
Bruce Bole, Commissioner - Seat 2 (District 1308)
Michael Waters, Commissioner - Seat 3 (District 1307)
Candace Kelly, Commissioner - Seat 4 (District 1306)
Jessica Ring, Commissioner - Seat 5 (District 1312)
Also Present: Donna Bartle, City Clerk (CC)
Ladayija Nichols, Deputy City Clerk (DCC)
Joe Gerrity, Interim City Manager (CM)
Kevin Hogencamp, Deputy City Manager (DCM)
Amanda Askew, Planning & Community Development Director (PCDD)
Latrenia Thomas, Recreation and Cultural Arts Director (RCAD)
Brittany Percell, Finance Director (FD)
CALL TO ORDER
Mayor Ford called the meeting to order at 6:30 p.m.
1. PUBLIC COMMENT
Mayor Ford opened the floor for public comment. CC Bartle called each speaker to the podium.
Brinkley Harrell expressed opinions on the budget.
Jane Stevens spoke about the funding that goes to the Recreation Department.
2. TOPICS
A. Departmental Presentations
CM Gerrity, DCM Hogencamp, and PCDD Askew presented as detailed in the agenda
packet and a slide show (which is attached hereto and made part of this Official Record
as Attachment A).
CM Gerrity, DCM Hogencamp, RCAD Thomas, PCDD Askew, Lieutenant Chase
Jamison and Commander Tiffany Layson answered questions from the Commission.
The discussion of the Public Works budget was moved to the next budget meeting.
Budget Workshop
August 7, 2023
8-7-23 Attachment A
B. Capital Projects
CM Gerrity reported on this item as detailed in Attachment A. CM Gerrity and FD
Percell answered questions from the Commission.
3. CITY COMMISSION COMMENTS/QUESTIONS
CM Gerrity confirmed for Commissioner Bole that money has been budgeted in Public Works
for holiday lighting.
Commissioner Ring inquired about the process for considering a COLA for pension plans and
FD Percell provided the details.
ADJOURNMENT
The meeting adjourned at 7:55 p.m.
Attest:
%5
Donna L. Bartle, City Clerk
Date Approved: 1 % 1 2- 0 2,3
Curtis Ford, ayor
Budget Workshop
August 7, 2023
j r�J`�
r
S
l�
r!4�19
Attachment A to
8-7-23 Minutes
ATLANTIC BEACH
Attachment A to
8-7-23 Minutes
June 23 to July 31
State Revenue Sharing Estimates provided
Department of Revenue
July 1
Deadline to receive Certification of Taxable Value; actually received June 26.
Property Appraiser
July 10-13
Review budget with Commissioners individually
City Commission, City Manager
July 24
Approval of proposed millage rate on DR -420 and scheduling of public hearings to consider the Tentative
Millage and Tentative Budget. This information is to be presented to the property appraiser by Aug. 4 --
within 35 days from the July 1 date of certification deadline.
CM, Director of Finance
July 25
Budget Workshop #1
DF, CM, CC
August 7
Budget Workshop #2
DF, CM, CC
August 24
Tax notifications to be mailed within 55 days of Certification, (TRIM notice of proposed property taxes).
PA
August 24
Budget Workshop #3
DF, CM, CC
September 21
Advertise in newspaper for public hearing on adoption of Tentative Budget and Proposed Millage (The
property appraiser also notified property owners).
DF, CC, PA
September 13
First Public Hearing to adopt the Tentative Budget and Millage (F.S. 200.065).
CC
September 21-23
Publish TRIM notice in newspaper
DF
September 25
Second/Final Public Hearing to approve Budget and Millage Rate
CC
Within 3 days of final
hearing
Send resolution adopting the millage rate to the property appraiser and tax collector
DF
Within 3 days of
receiving Form DR -422
Complete and certify millage rate to property appraiser
DF
Within 30 days after
final hearing
Complete Certification of Compliance Form (Form DR -487) along with copies of ads (whole page) proof of
publication from newspaper and copies of ordinance adopting the budget and resolution adopting the
millage rate
DF
Attachment A to
8-7-23 Minutes
A 8-7-23 Minutes
ATLANTIC BEACH
HIGHLIGHTS
• 4% salary increase for general and unionized
blue-collar employees
• 5% salary increase for unionized police
employees
• 10% in health insurance cost
• 33% combined increase in insurance premiums
(property, workers' compensation, auto,
liability, etc.)
liTLANTIC BEACh
Attachment A to
INSURANCEQU&7O-23
TE
Policy type
VY23
Premium
Premium lot
estimate)
[Ti636 70
S197063 10
%
Change
65%
17%
Policy Expiration
10101123-1010124
11!0123-11101,'24
Carrier estimates 60.65% Prop rate increase due to chaotic market
VYr*d did cha i to S% S35k minimum
Estimating 17°k increase based on carne,' expectations due to rale
Increase as well as estimated FY2024 pavroNs and current loss history
Property
Ra23 aporarrat vKJkvM)
5261,598 00
Workers Compensation 5168 430 00
Public Officers 8 EPL
S107,81800
$129 381 60
20%
10101123-10-101124
Carrier estimates 15-20% increase assuming no changes to
exposures
Au!o
$79 637 00
S9S 564 40
20%
10:01'23.10'01'24
Carrier estimates 15-20% increase assuming no changes to
exposures
Lew Enforcement Liability
$32.710 00
539 252 00
20°1.
10!0123.10.10124
Carrier estimates 15-20% Increase assuming no changes to
e sures
Inland Marine
S3 361 00
S5 545 65
I 65%
i
10'01'23-10 01'24
Carrier estimates F30-65% Prop rate increase due to chaotic market
'Arend ded changing to 5',w and minimum will be at least S35k
General Liability
( S47,75800
S57 309 60
20%
10101.73-1010124
Carrier estimates 15-20% increase assuming no changes to
exposures
Cyber Liability_
SS 265 00
S5 318 00
I 20%
10101.23-10.^0124
Carrier estimates 15-20% increase assuming no changes to
exposures
Fiduciary Liabitly
S6 498 00
56 822 90
5%
1010123.1010124
Carrier estimates minimal change at this time outside of exposure
Increases Estimating a S% still based on AJG marketing
Statutor}- ADBD
S2 984 00
$3700 16
24%
1110123-1110125
Minimal change in carrier rates however expecting a 24% increase in
premum due to increase in reported exposures (lifeguards police
officnro i
Crime
$1 18100
$1 299 10
10%
1010123-1010124
Carrier estimates 8-10% irncresse as%urninq no changes to exposures
Flood - Concessrnn Budding
S1 73200
S1 991 80
15%
11,01:23-11'0124
Estimating a standard 1S% premium Increase at most ii am,
Flood - City Hal
$2.58000
S2.967 00
15%
1110123-1110124
Estimating a standard 15% premium.kKrease at most. it an
Flood Lift Slahnn Cnntrol Building
S9007 00
S10 MOS
15%
11:0112 3 1 1101 24
Estimating a standard 15� premium increase at most it an,
Flood - Commission Chambers
51 360 00
S1 S6400
15%
1110123-1110124
Eslienating a standard 15% premium increase at most. N an
Flood Police Budding
S1 393 00
S1 39300
0%
9.106123-9'0624
Renewal premium quoted by carrier as of 7131.2023
GallagherFee
S.15,00000
rr
$45 000 00
.
0%
1010121-10.^0124
I Annual Broker Fee
Attachment A to
&7-23 Minutes
s
AT ILANTIC BEACH
HUMAN RESOURCES
Cathy Varian, Director
FY 2024 Budget: $289,605
• (4.6% decrease)
Note:
• $16K decrease in printing/publishing
ATLANTIC BEACH
J3 ,
4-
� V `
Brittan
FINANCE
y Percell, Director
FY 2024 Budget: $1,934,068
• (0.8% increase)
Note:
• Deputy Finance Director position vacant
Attachment A to
8-7-23 Minutes
ATLANTic BEACH
s
s
CITY CLERK'S OFFICE
Donna Bartle, City Clerk
FY 2024 Budget: $394,745
• (8.7% decrease)
Notes:
Attachment A to
8-7-23 Minutes
• Records Clerk position vacant
• Purchased large -format scanner in FY 2023 ($19K)
Attachment A to
ATLANTIC BEACH &7-23 Minutes
CITY COMMISSION
FY 2024 Budget: $64.,470
• (0.9°/a decrease)
Notes:
• Training budget decreased
• City Commission members, please advise whether
you intend to attend FLC's Institute for Elected
Municipal Officials Oct. 6-7
Attachment
&7-23 Minutes
ATLANTIC BEACH
r
CITY MANAGER
Joe Gerrity, Interim it Mana er
FY 2024 Budget: $648,149
• (24.8% increase)
Notes:
• City Manager position salary increase plus housing
allowance
• Personal leave payout for retiring employee
• Additional health insurance allocation
Attachment A to
ATLANTIC BEACH ",,"m""
CULTURAL ARTS & RECREATION
41 Latrenia T omas, Director
FY 2024 Budget: $537,137
• (33.8% decrease)
Notes:
• Personnel cost savings due to Boys and Girls Club
partnership
• Arts, Recreation and Culture Committee grants for
organizations and schools: $75,000
0 $41,300 in special events funding
At8-7 23 Minutes
ATLANTIC BEACH
Id GENERAL GOVERNMENT
Note:
• This is a subaccount with expenses distributed
among various departments. Please disregard.
` �` Attachment A to
S_ ATLANTIC BEACH 8 7-23 Minutes
A d INFORMATON TECHNOLOGY
Ron Bautista, Director
FY 2024 Budget: $648,149
• (10.9% increase)
Note:
• Transitioning to Microsoft Office 365, a cloud -
based IT infrastructure solution that saves money,
enhances productivity and collaboration, and
increases security.
Attachment A to
ATLA N BEACH 8 7-23 Minutes
PLANNING & CODE ENFORCEMENT
Amanda Askew, Director
FY 2024 Budget: $718,295
• (20.7% increase)
Notes:
• Resiliency grant: $151,950 reimbursable
• $29,190 allocated for environmental stewardship
initiatives
.4
ATLANTIC BEACH
POLICE
Vic Gualillo, Chief
FY 2024 Budget: $8,232,741
• (0.6% decrease)
Notes:
Attachment A to
8-7-23 Minutes
• $560K from COJ toward lifeguard station project
• Repurpose police office position for information
technology responsibilities
• Two new patrol vehicles
Attachment
8-7-23 Minutes
J3
ATLANTIC BEACH
PUBLIC WORKS
Scott Williams, Director
FY 2024 Budget: $3,962,660
• (6.8% increase)
Notes:
• $194K grant to replace bay doors (reimbursable)
• $50K for electronic traffic message board
• Vehicles (fleet inspection reports on next slide)
o $46K for new tractor (Public Utilities to pay 25%)
o $45K for a pickup truck
Attachment A to
�SIy11`Jp�vl 8-7-23 Minutes
ATLANTIC BEACH FLEET INSPECTION REPORTS
FLEET INSPECTION REPORT
DEPARTMENT: "' VEHICLES: 111' VII: IFDXF4SS43EIS4WS7
TYPE OF VEHICLE:
I'I; ....i�� �.I TNI; YEAR: 2003
_ _ _ REMARKS AND/OR CONDITION COST TO REPAIR
ARRAS!: 1095'0
MAKEMDOEL: �IR'G
F_'.:. �. HOURS:
OK
E$TIM117EO
REMARKS ANDUOR RwIIDnIDN__--. :COST TO REPAIR_
COMPONENT
STEERING
ENGINE
RUNS, VERY HIGH MILES
BRAKES
TRANSMISSION
SHIFTS I VERY HIGH MILES
I
SUSPENSION
OK I HAS LIGHT RUST ON FRAME AND SUSPENISON
1
ROUGH I RUST d CORRISION
STEERING
BRAKES
OK • FAIR I HIGH MILES
BODY
ROUGH
ELECTRICAL
HYDRAULICS
OTHER
REQUIRED
REPAIRS /
COMMENTS
INSPECTED BY: Gene Whole RECOMMEND PURCHASE: NO YES
DATE: 7:11'202;' RECOMMEND REPLACE: NO YES X
SUPERVISOR'SSOGRATWRE: -D'*
FLEET INSPECTION REPORT
VEHICLES: K VIN:
DEPARTMENT: � �� ' '
+SPE of vEwu E- 'CTr•R YEAR: Anna
MILEAGE:
MAKEIN ODEL ! HOURS: �
ESTIMATED
COMPONENT
_ _ _ REMARKS AND/OR CONDITION COST TO REPAIR
ENGINE
FAIR I OK I HIGH HOURS
TRANSMISSION
OK
SUSPENSION
ROUGH I RUST I WORN
STEERING
BRAKES
OK
BODY
ROUGH I HEAVY RUST
ELECTRICAL
HYDRAULICS
1
ROUGH I RUST d CORRISION
OTHER
REQUIRED
REPAIR$ I
COMMENTS
INSPECTED BY: Gena Whole RECOMMEND PURCHASE: HD YES
DATE: 7/3112021
RECDMMEND REPLACE: NO YES X
SUPERVISOR'S SIGNATURE: Mae eefk
Potential Projects
'J
Lifeguard station ($560K COJ grant)
Connectivity Plan multi -use path - Seminole to East Coast
Milling and paving (resurfacing)
Dutton Island: Fishing pier rehab
Tide Views Preserve: New decking and handrails at Sunset
Pier
Sidewalks throughout City
Pickleball court expansion/tennis court conversion
Right-of-way parking with turf block
Landscaping (Atlantic Blvd @ Mayport Road; Police
Department; Atlantic Blvd median)
Planning for Gail Baker expansion ($500K COJ grant)
Attachment A to
&7-23 Minutes
101i
Tota
$910,000
550,000
350,000
200,000
200,000
125,000
90,000
50,000
44,000
25,000
Potential Projects
Attachment A to
8-7-23 Minutes
Project Total
Dutton Island: Install trail/surface edging
Dutton Island: Stabilizing trail surface in wet areas
Beach accesses: Replace two showers (locations TBA)
Replace A/C units (locations TBD)
Bicycle racks (locations TBD)
Water stations (locations TBD)
Bicycle repair stations at Russell, Donner parks
Dog Park: Fountain replacement
Seminole Road gateway improvement project
planning/startup
Baseball field(s) upgrade
$20,000
15,000
10,000
15,000
10,000
7,000
7,000
5,200
10.'000
5,000