Loading...
810 Amberjack Lane ROW24-0034 JEA CUE Reportic- *1 CUE Reports Estimate Number: 61855 810 AMBERJACK LA Estimate Type: SR Contract: 069 -19 -SPE OH FY24 Estimate Version: By: SIMPRB MWO#/Task: 31430260 Required Date: Oracle Project #: 8008879 Estimated On: 09/16/2024 Cost Estimate Materials J EA Contractor 1. New Material Cost (w/ sales tax) $608.69 $608.69 2. Transformer Cost (w/ sales tax) $0.00 $0.00 3. Returned Material Salvage Value $0.00 $0.00 Labor 4. Crew Time $320.99 $2,012.58 5. Extraordinary Costs $0.00 $0.00 JEA Overhead 6. Fringe Benefits (44.05% of lines 4 & 7) $180.92 $123.08 7. Engineering Costs (Variable % of line 4) $89.72 $279.40 8. Project Equipment Costs (40% of total equipment costs) $194.62 $0.00 9. Material Handling (7.22% of lines 1 & 2) $43.95 $43.95 10. Inspection (6.84% of line 4) $0.00 $137.66 11. Total Cost of Project $1,438.87 $3,205.36 12. Work Order Estimate (Line 11 minus line 8, 9, & 10) $1,200.31 $3,161.41 13. Billable Equipment Depreciation (60% of total equipment costs) $291.93 $0.00 14. Billing Estimate (Including Transformer Cost) (Lines 11 + 13 + (75.44% of 4 & 7)) $2,040.63 $3,416.14 15. Billing Estimate (W/O Transformer Cost) (Lines 11 + 13 + (75.44% of 4 & 7) - Line 2) $2,040.63 $3,416.14 Time Estimate Crew Hours Total Manhours 1.71 6.85 a Estimate Number: 61855 Estimate Version: MWO#/Task: 31430260 Oracle Project #: 8008879 CU Summary CUE Reports 810 AMBERJACK LA Estimate Type: SR By: SIMPRB Required Date: Estimated On: 09/16/2024 CU Name Quantity Description C.4/OP 80 4/0 AAC PAP W/ 4/0 AAAC NEUTRAL G3W*2 1 WOOD POLE - NON -EQUIPMENT GROUND P.35/4W 1 35 FT. CLASS 4 WOOD POLE RUBUP 2 LINE RUBBER INSTALLATION, PER SECT. S20ES*4/0-4/0 1 SECONDARY CONNECTION AT POLE S4*4/0 2 SECONDARY DEADEND CU Name Quantity Description RUBDOWN 2 LINE RUBBER REMOVAL, PER SECT. Contract: 069 -19 -SPE OH FY24 Estimate Number: 61855 Estimate Version: MWO#/Task: 31430260 Oracle Project #: 8008879 CUE Reports 810 AMBERJACK LA Estimate Type: SR CU's with Zero for Contractor CU Name Workfunction Quantit RUBDOWN REMOVE 2 By: SIMPRB Required Date: Estimated On: 09/16/2024 Contract: 069 -19 -SPE OH FY24