Daugherty Amendments 8-21-12Proposed Budget Amendments; Commissioner Daugherty
Fund
Half Cent Sales Tax
Proposed Budget
Expenses
Balance after changes
Stormwater Fund
Proposed Budget
Revenues
Balance after changes
Gas Tax Fund
Proposed Budget
Revenues
Expenses
Balance after changes
CDBG
* Expenditures
8/21/2012
Change
Reduce transfer to Stormwater
Rose Park; part not covered by CBDG (see below)
Add sidewalk on W. 9th St.
Increase monthly fee $1.50
Reduce transfer from Gas Tax
Reduce transfer from Sales Tax
Reduce transfer to Stormwater
Add Dutton Isle sidewalk project
Mayport Rd. crossings
Reduce resurfacing budget
Eliminate Dutton Rd. sidewalk and septic conversion projects and put $ to Rose Park
Amount
68000
-75000
-35000
150000
-82000
-68000
82000
-79000
-100000
100000
0
Fund Unrestricted Balance 9/30/13
341133
299133
748736
748736
5261
8261