Audit Report - 1970-1971CI^aY OF ATLANTIC BEACH, FLORIDA
AUDIT AEFORf
DECEMBER 31, 1971
,_~
TYSON, RVANS & SUTAIRRB, CRARTRRRD CsRn/IW M41C wCCOVNTAN»
..
1.
CITY OF ATLANTIC BEACH, FLORIDA
INDEX TO REPORT
DECEMBER 31, 1971
e
~~
i
1'
^:t
r.r
Page Number
Certificate Lettex 1
General Fwd 2 - 8
Water Accowts - Operations 9 - 12
Utility Fe venue Bond Pwd 13 - 14
Sewer Pwd 15 - 17
Police Court Cost Fwd 18
1971 General Obligation Sewer Bond
Construction Accowt 19 - 21
1971 Genezal Obligation Sewer Bond
Sinking Pwd 22 - 23
Auditors' Coffients 24 - 25
~ - -_
7YS0 <, F.V ANS &SUMMERS, CHARTERED cesnr~eu eueucwccoUxrwxsa
r
TYBUN. SVANS & BQMMSSB. GHAHTBRSD
DE RTIrE[D )DSL1D AOOOD MSADSY
ilia sEwcD sOOL[vARD
JACE[OMV~LL a. rLO RED• Ir [O]
January 29, 1972
To The City Commission
City of Atlantic Beach, Florida
Gentlemen:
We have examined the financial statements of the various funds of
the City of Atlantic Beach, Florida, as of December 31, 1971, and the
related statements of cash transactions for the year then ended. our
examination was made in accordance with generally accepted auditing
standards, and included such tests of the accounting records and other
auditing procedures as we considered necessary.
In our opinion, the attached statements present fairly the finan-
cial positions of the various funds of the City of Atlantic Beath,
Florida at Becember 31, 1971, and the related cash transactions for the
year then ended, in conformity with generally accepted accounting prin-
ciples applied on a consistent basis.
The "Auditors' Conmpnts" submitted herewith in compliance with
Section 9, (haptez 71-216, Florida Statutes is not included within the
above certification.
Respectfully submitted,
Page 1
CITY OF ATLANTIC BEACH, FLORIDA
GENERAL FUND
FINANCIAL POSITION
DECEMBER 31, 1971
V
~a
~~
RESOURCES
Cash on Nand and in Bank - Page 3 $ 113,791
Savings Account - Jordan Utility Escrow 627
Taxes Receivable - Page 4 49,601
Paving Assessments Receivable - Page 4 150
Lot Clearing Liehs Receivable - Page 4 361
Assessments for bemolition - 1968 1,800
Due from 1971 General Obligation Sewer
Hond Construction Account - Page 21 24,277
TOTAL RESOURCES $ 190,608
OBLIGATIONS AND FUND BALANCES
Obligations
Utility Eacrow Accounts $ 627
Ac rousts Payable 2,147
Bond Honey Held 1,181
Due Police Court Coet Pond 36
Due 1971 General Obligation Serer Bond
Sinking Fund 3,828
Total Obligations $ 7,819
Fund Balances
Fe se rve for Uncollected Resources S 76,189
Available for Appropriation 106,600
Total Fund Balances 182,789
TOTAL OBLIGATIONS AND FUND BALANCES $ 190,608
Page 2
TYSON, BVANB 4 SUMMBII3. CHwRTF.RRn ctsnnm ru~uc wrcourr.r..
CITY OF ATLANTIC REACH, FLORIDA
GENERAL FUND
CASN RECEIPTS AND DISBURSEMENTS
1971
Cash ealance at January 1, 1971 $ 51,842
Add:
Revenue Receipts - Page 5 S 544,945
Bond Money in Police Department 1,181
Due Police Court Coat Fund 36 546,162
Total Cash Available S 598,009
Deduct:
Actual Expenditures - Page a 464,212
Cash Balance at cecember 31, 1971 S___113,792
Composition of Cash Balance at December 31, 1971
Fi Yet National Beach Bank S 112,261
change and Petty Cash Funds 263
Cash on Hand - Police Department 1,248
Total S 113,792
Page 3
EVANS A SUMNRRR. CHARTRRRn CslT1I1aD MIIC ACCOUNTANT!
v
f
CITY OF ATLANTIC BEACH, FLOAI DA
GENERAL FUND
DECEMBER 31, 1971
TAXES RECEIVABLE
REAL ESTATE
Year Assessed
1971
1970
1969
1968
1967
1966
1965
1969
1963 6 Prior
PERSONAL PROPERTY
1971 Levy
1970 Levy
1969 Levy
1968 Levy
TOTAL TAXES RECEIVABLE
PAVING ASSESSMENTS RECEIVABLE
~! Y
YedZ Assessed
1952
LDT CLEARING LIENS RECEIVABLE
t
Ye dZ ASeeeeed
1971
1970
1969
1968
1567
1966
1965
1963
TOTAL LOT CLEARING LIENS AECEIVABLE
Page 4
S 28,083
4,264
3, 407
3,064
2,132
1,973
2,552
402
1,900 $ 97,777
5 1,004
234
292
294 1,824
5 49,601
5 150
5 170
5
30
40
31
21
54
10
S 361
TYSON, EVpNS & 9U-4fER8, CHARTERED csaTl~~sn IV~uC ACCOVIRAIIT/
;.
i
e
>1
Y
1
6Y
t
Y
CITY OF ATLANTIC SEACF{, FLORIDA
GENERAL FUND
REVENUE RECEIPTS
ESTIMATED ANO ACTUAL
1971
Account Estimated Actual
101 Ad valorem Taxes - 1971 S 78,900 $ 79,069
102 Ad valorem 'taxes - Prior 21,000 29,461
103 Personal Property Tax 5,100 8,263
104 Fines and Forfeitures 37,400 45,557
105 Permits 2,000 9,061
106 Electrical Franchise 30,000 30,138
107 Garbage Collections 54,000 54,595
108 1961 Paving Assessments 100 -0_
109 Licenses 12,000 9,410
110 Penalties and Interest 1,000 1,731
111 Miscellaneous Collections 25,600 28,237
112 Telephone Franchise 1,600 1,907
113 Radio Service - Neptune Beach 4,200 9,200
114 Lot Clearing 1,500 894
115 5. M. Sewer Service Charge 500 702
116 Sewer Service Charge 50,000 53,599
117 Rnyal Palms Certificate No. 3 3,000 4,258
121 Transfer from W.O.M. s R. Account 36,875 36,875
122 Transfer from Water Revenue Account 80,787 80,777
123 Transfer from Unbudgeted Reserve 50,000 56,659
124 Life Guard Service 9,500 8,600
125 Police Reports 250 210
126 Secondary Road Fund Contract 8,000 -0-
127 AmGul once Service 100 -0-
128 House Removal _ 1,000 747
Total $ 509,412 $ 544,995
Page 5
TYSON, BVANS L 8U61Y663, CHARTBR¢D aannso tuMC axouMiuifl
t
r
N
CITY OF ATLANTIC BEACH, FIARI DA
GENERAL FUND
APP ROPAIATIONS AND EXPENDITURES
1971
Acmunt Appro priations Expenditures
ADMINISTRATION
201 Personnel S 39,772 5 34,570
202-A Insurance - Building, Vehicles W/C, etc. 19,948 13,997
202-e Insurance - Li£e and Hospitalization 6,028 6,023
203-A Office Supplies 4,000 3,081
203-B Postage 1,350 1,322
203-C Maintenance Contract, Xerox 1,275 1,263
204 City Hall Repairs, etc. 2,324 1,154
205 Audit 1,600 1,600
206 O A 5 I and Expense 13,179 13,129
207 Office Utilities 2,050 1,007
208 Assessor 250 -0-
167(1)
1
209 Advertising 1,450 ,
210 Commissioners' Fwd 1,100 811
211 Election expense 990 990 ~2)
212 City Manager's Expense 850 634
213 Memberships 950 950
216 Professional Services 2,850 2,512
217 City Attorney 3,000 3,000
218 Commissioners' Salaries 600 600
220 House Removal 725 395
1OTAL ADMINISTRATION $ 93,786 $ 87,675
PUBLIC SAFETY
301 Persowel S 109,968 5 109,468
302 Uniforms 1,775 1,687
303-A Police Supplies 728 727
303-B Pi ze Supplies 916 616
306 Jail Meals and Supplies 1,100 1,066
307 Utilities 2,764 2,763
308 Building Maintenance 900 666
309 Radio Repair 767 675
311 Humane Society 900 900
312 School Crossing Guard 200 200
313 Office Supplies 500 488
314 Municipal Judge 1,200 1,200
315 Alternate Judge 500 500
TOTAL PUBLIC SAFETY $ 121,71E 5 120,956
il)$3025 due from 1971 General Obligation Sewer Bond Const ruction Accowt
1215990 due from 1971 General Obligation Sewer Bond Wnstz vc[ion Accowt
Page 6
TYSON, EVANS& SUM14ER8, CMARTeRRD ~»nnso rusuc Aecou»xe»Ys
CITY OF ATLANTIC BEACN, FLOAI DA
GENERAL FNND
APPADP RI ATI GNS AND E%PENDITURE6
1971
Account Appropriations Expenditures
TRANSPOFTATION
401 Personnel $ 7,202 S 7,176
402 Gasoline 12,187 11,209
403 Oil and Grease 825 766
409 Parts and Tires 9,275 9,275
405 Supplies 838 837
406 Shop Tools 600 585
TOTAL TRANSPORTATION $ 30,927 $ 29,449
SANITATION
501 Personnel $ 30,549 S 29,860
502 Landfill 9,000 7,648
503 Containers 1,500 1,487
504 Supplies 500 440
TOTAL SANITATION $ 41,549 S 39,435
LABOR
601 Personnel $ 59,318 $ 59,302
PUBLIC WORKS
701 Tools and Supplies S 2,000 S 1,686
702 Utilities 1,200 1,066
703 Equipment Maintenance 5,215 4,989
704 Beach and Street Bnds 1,000 747
705 Drainage 1,425 1,399
707-A Street Lights 10,00D 6,336
707-8 Lights - Atlantic Boulevard and Mayport Rd. 5,820 5,391
709 Street Maintenance and General Street
Improvements 9,685 8,858
710 Engineering Service9 500 240
711 Street Signs 800 717
712 Building Maintenance 1,000 972
712-A Fire Uamage 875 875
713 Sidewalks and Guttets 3,500 2,269
714 Schools, Training, etc. 900 681
TOTAL PUBLIC WORKS $ 43,920 $ 36,226
Page 7
/ TYSON. 6VAN9l~ 8U-1NER8. CHART61t6D RILTIIIW runic wccovxrwxn
C 1TY GF ATLANTIC HEAC?i, FLORIDA
GENERAL FOND
APPRCP RI ATIONS AND EXPENDITURES
1971
^1
Account
SEWER DEPARTNF.NT
201 Repairs and Replacements
802 Plant llarntenance
803 Utr lr ti es
809 Chlorine and Chemicals
805 Supplies
806 Tools
827 Tcansfer to Sewex Fund Certificate No. 3
828 Transfer to S. Df. Sewer Fund
N29 Transfer to Sewer Fund
830 Professron a! Services
TOTAI. S£FJEA DEPARTMENT
PARKS i1l'D RECREATION
901 Personnel
902 Recreation Supplies
903 Tools and Suoplaes
994 Recreation !taintenance
905 Park Lrqh ling
906 Community School Program
TOTAL PARKS AND RECREATION
CAPITAL APPROPRIATIONS
L002 Admimstrat ron
1003-,~ Public Safety - Police
1005 Sanitation
1007 Publrc Works
1012 Park Improvements
Transportatron Department
TOTAC CAPITAL AP PIYJPRI ATIONS
1051 E.'~F.GEN CY E%P ENS F. FUND
GPIv D TOTAL - ALL GEPARTMENTS
Appropriations Expendrtures
$ 3,500 $ 2,850
1,900 1,167
5,000 3,7?4
3,P00 3,56::
100 9D
loo e7
l,zoo 1,7r,s
S00 7UL
zo,ooo zo,onP,
7,500 __ S,OSLIl!
$ 43,100 S 39,752
$ 17,889 5 17,889
600 594
139 134
4,968 4,407
1,032 1,Oll
3,000 1,499
$ 27,628 $ 25,634
S 8,000 $ 7,474
5:210 5,722
14,560 14,556
8,125 8,190
6,440 7,941
-.0- 350
$ 42,335 49,183
$ 5,131 S 1,200
5 509,412 $ 984.212
~i~DUe from 1971 General Oblrgation Sewer Bond Construction Fwd
i~ P
TYSON. EVANS L BUMMERS. CHARTERED caanrJao ruauJ: AaovwTwun
CITY OF ATLANTIC BEACN, FLORIDA
WATER ACCOUNTS - OPERATIONS
CASN RECEIPTS AND DISBURSEMENTS
1971
L
^ ,
is
Cash Balance at .7anuary 1, 1971
Add:
Revenue Receipts - Page 11
Lee6 - Actual Cash Balance (Water
Revenue Account)
Interest Earned
Total Cash Available
ceduct:
Actual Expenditures - Page 12
Cash Balance at December 31, 1971
156,735
$" 53,557
Compo ition of Cash Balance at December 31, 1971
Atlantic National Bank
Checking Accounts:
Water Revenue Account $ 35,665
Water Operations, Maintenance and Repair Account 135
Water System Renewal and Replacement Pund 202
Time Certificates:
Water System Renewal and Replacement Pond 17,555
Total $ 53,557
Page 10
$ 23,108
$ 209,434
23,108 $ 106,326
85H 107,184
S 210,292
"I'r `JVN, 6YA1Ya Y aUYMGI{a, CNARTKR6D csfn~,w r~~w: aw„vnswnn
,,
1
t
's
I
CITY OF ATLANTIC BEACR, PIAAIDA
WATER ACCOUNTS - OPERATIONS
REVENUE AELEIPTS
ESTIMATED AND ACTUAL
1971
Account Estimated Actual
1101 Minimum Water Charges S 39,500 $ 92,007
1102 Excess Water Chaz9ea 12,500 18,289
1103 Cut-In tl~argea 3,000 7,028
1104 Service Chazges S00 542
1105 Cigarette Tax 50,000 66,223
1106 Utility Tax 50,000 52,227
1107 Budgeted Cash Balance 10,000 23,108
Totals
S 165,500 S 203,424
Page 11
TYSON, EVANB 8 BU~IBpB, CNARTBRBD cµ'nnW rtnuc AccoVMiAMn
CITY OF ATLANTIC BEACH, FLORIDA
WATER ACCODNTS - OPERATIONS
APPROPRIATIONS AND EXPENDITUAES
1971
Account Appropriations Ex penditures
OPERATIONS, MAINTENANCE, AND FEPAI RE
INDIRECT COSTS - PAID TO GENERAL POND
1402 Administration $ 10,000 $ 10,000
1403 Transportation 4,375 9,375
1404 Labor 17,500 17,500
1406 Capital 5,000 5,000
TOTAL $ 36,875 $ 36,875
DIRECT COSTS
1911 Repairs and Replacements $ 11,500 $ 9,540
1412 Tank Maintenance 440 269
1413 Utilities 5,500 5,337
1914 Chemicals 1,260 1,259
1415 Building Maintenance 500 984
1930 Miscellaneous 500 492
TOTAL S 19,700 $ 17,381
RENEWAL AND REPLACEMENT FUND
1501 New Mains, Meters, Services $ 13,500 $ 7,867
1502 Water Reservoir 500 187
1503 Emergency Water Plant 500 -0-
TOTAL $ 14,500 $ 8,054
FUND TRANSFERS AND OTHER
1221 Revenue Bond Pund - Bond Principal $ 9,000 $ 9,000
1221 Bond Interest and Paying Agent Charges 4,638 4,638
1242 To General Pund 80,787 80,777
TOTAL $ 94,925 $ 99,415
GRAND TOTAL $ 165,500 $ 156,725
Page 12
TYSON, EVANB 4 SUlDAERB, CiIARTERED CL{nI1W rV~LIC ACCOUM?aMT1
CITY OF ATLANTIC BEACH, FLORIDA
UTILITY REVENUE BOND FUND
£INANCI AL POSITION
DECEMBER 31, 1971
RESOURCES
Cash in Atlantic National Rank - Page 14
Fixed Assets - Water System
Water System constructed Since May, 1958
from proceeds of bond issue - Cost
NeW Water Mains, Service and Me~ere added
from Re Venue of System - Cost 11 ))
Il7TAL RESOURCES
OBLIGATIONS AND PUND BALANCES
Obligations
Utility Revenue Bonds Payable
Certificates of indebtedness Payable (2)
Selva Marina Realty Company No. 2
i
Total Obligations
' Fund Balances
i
Investment in Water Eyatem
~ Accumulated Interest Earned on Investments
Restricted for Debt Service
Total Fund Balances
TOTAL OBLIGATIONS AND FUND BALANCES
^
(1 58,054 added during 1971
(2~NOt including accrued interest
Page 13
$ 36,372
$ 238,828
199,965 438,793 Y'
$ 475,165
$ 136,000
4,700
$ 140,700
$ 298,093
8,989
27,883
334,465
$ 475,165
CHARTBABD C{4TITItD -U~LIC ACCOVNTANtf
r
e
CITY OF ATLANTIC BEACH, FLORIDA
UTILITY REVENUE 80ND FUND
CASH RECEIPTS AND DISBURSEMENTS
1971
Cash Balance at Januan 1, 1971
Add:
Transfers fYOm NateI Revenue Account
Interest on Savings
Total Cash Available
Deduct:
Bond Principal Paid
Interest and Paying Agent's Fees
Cash Balance at December 31, 1971
Composition of Cash Balance_at December 31, 1971
Atlantic National Hank
Checking Account
Time Certificate
Total
Page 14
$ 1,518
39,854
5 36,372
$ 39,989 /
$ 13,638
1,700 15,338
$ 50,327
S 9,000
4,955 '-3,955
$ 36,372
TYSON, EVANB 6 BUIOBR3, CHARTBRBD w~'DnW -usuc ACCOVNTAMTI
r
f
f
CITY OF ATLANTIC BEACH, FLORIDA
SEWEA FUND
FINANCIAL POSITION
DECEMBER 31, 1971
RESOURCES
Cash rn Banks - Page 16 $ 17,060 '~
Uncollected Sewer Assessments 14,222
(1) 704,647
Sewer Construction Costs
Due From General Obligation
Sewer Bonds Construction Account 2x097
TCrTAL RESOURCES 5 736,226
OBLIGATIONS AND FUND BALANCES
Obligations
General Obligation Bonds Payable
(Prior Issue, April 1, 1958) $ 240,000
Certificates of Indebtedness Payable (2)
Selva Marina Realty Co. No. 1 18,006
Interstate Contracting Company No. 3 7,732
Total Ob llgations $ 265,738
Fwd Balances - By Source_
Government Grant $ 67,094
Special Assessments 330,096
Revolving Fund 75,296
Total Fund Balances 472.4 BB
1C)TAL OBLIGATIONS A27D FUND HALANCEH $ 738,226
(110oes not include cons is in<uxred in 1971 General Obligation Sewer Bond
Construction Acco~.u~t
(21DOes not Include accrued interest
Pdge 15
QIAR'PLYm C{t1itQD}U1L0 ACCOi/1RA1R~
r
Y
CITY OF ATLANTIC BEACH, FIARI DA
SEVER POND
CASH RECEIPTS AND DISBUFSENENTS
1971
Cash Balance at January 1, 1971
Add:
Revenue Heceipte
Less: Beginning Cash Balance included
Total Cash Available
Deduct:
Actual Expenditures
Amount Expended xfii~ is due from 1971
G.O.B. Construction Account
Cash Balance at December 31, 1971
Composition of Caeh Balance at December 31, 1971
The ocean State Bank
Tne Piist National Beach Bank
Total
Page 16
$ 24,296
$ 47,018
24,296 22,722
$ 47,018
$ 27,861
2,097 29,958
$ 17,060
$ 17,055
5
$ 17,060
TY80N, EVANS L BUMMBAB, CHARTSRBD ceenrnm rowc wccooMrAN7s
CITY OF ATLANTIC BEACH, FLORIDA
SEWER FUND
REVENUES AND EXPENDITURES
1971
Estimated ACtUal
REVENUES
Beginning Cash Balance $ 25,000 $ 24,296
Special Sewer Assessments 1,000 1,542
Interest and Miscellaneous Collections 1,000 1,180
Transfer from S. C. Charges 20,000 20,000
Transfer from Sewer Construction 20,000 -0-
TOTAL S 67,000 S 47,010
EXPENDITURES
Plans for New Sewer Plant $ 3,835 $ -0-
Bond Principal 10,000 10,000
Hond Interest 9,480 9,475
Sewer Construction 23,165 8,386
Sewer Reserve Fund ._20,520 -0-
TOTAL
$ 67,000 $ 27,861
Page 17
BVANB i 8U-111BN. CNART[Ren eLnT-aD tInL70 ACCOVMTAX'ry
CITY OF ATLANTIC BEACH, PLORI DA
POLICE ODURT COST FUND
FINANCIAL POSITION
DECEMBER 31, 1971
RESOURCES
Cash In Bank (Per Below)'
Due From General Fund
TDTAL RESOURCES
FUND BALANCE
Restricted Balance
CASH RECEIPTE AND DISBURSENENTS
1971
Cash Balance at January 1, 1971
Add:
COUYt CO6tS
Total Cash Available
Deduct:
Remittances to State of Florida
Schools and Training
Cash Hal once at December 31, 1971
•First National Beach Bank
Page 1g
$ 2,312
36
S 2,348
$ 2,348
$ 1,438
2,540
s 4,o7a
$ 1,320
446 1,766
$ 2,312
CHARTBItiD CitTllm tV~YC ACCOVMiAMT/
CITY OF ATLANTIC BEACH, FLORIDA
1971 GENERAL OBLI GATI017 S£WEA BOND
• LbNSTRUCTION ACCUUNT
• FINANCIAL POSITION
DECElB3ER 31, 1971
RESOURCES
•
First National Beach Hank Checking Account $ 50,777
t
U. S Treasury Bills at Cost (1J
363,803
• Eazned Discount on Treasury Bills 8,034
+ Costs Incurred -Sewer Extensions, Additions,
etc. including Bond Issue Co Sts - Page 21 106,908
• TOTAL RESOURCES S 529,522
r
OBLIGATIONS AND FUND BALANCE
' Obligations
+ Due Sinking Fund $ 12,398
Due Sewer Fund - Fage 21 2,097
Due General Fund -Fage 21 24,277
• Total Obligations S 38,772
+ Fund Balance 490,750
TOTAL OBLIGATIONS AND FUND BALANCE $ 529,522
Y
~ t
(l~Par value of $375,000. Average yield of 5.7R
• II Page 19
BVANB ~ BUgYBBS, CHARTBRBD caannm nnuc AoeovMtAan
CITY OF ATLANTIC BEACN, FLORIDA
1971 GENERAL OBLIGATION SEWER BOND
a
CONSTRUCTION ACCOUNT
• CASH RECEIPTS AND DISBURSEMENTS
1971
t
, Receipts:
Proceeds from Sale of Bonds -Page 23 S 490,750
Accrued Interest Received - Page 23 3,065
~ Interest on Investments 1,299
Total Receipts S 495,119
F
Disbursements:
Construction Costs - Addition to Sewage Plant $ 72,000
~ Engineering and Bond Issue Casts - Page 21 8,539
' Investment in Treasury Bills 363,803
~ Total Disbursements 444,337
Cash in First National Beach Bank Checking
Account at oecevber 31, 1971 S 50,777
1
•
T
{
~~ Page 20
TYSON, EVANB Z BUIOISpB, CNARTBRiD csanruu nnuc ACGOYMTANT/
CITY OF ATLANTIC BEACH, FIgRI DA
1971 GENERAL OBLIGATION SEWER BOND
WNSTRUCTION ACCOUNT
STATEMENT OF WSTS INCURRED
THROUGH DECEMEER 31, 1971
Paid PYOm Due Other Pund6
This Fund General Fund Sewez Pund TOTAL
BOND ISSUE OUSTS
Election Expense $ A90 $ 490
Advertising $ 1,012 1,012
Printing S 844 791 1,635
Financial Consultant
Fees 5,050 5,050
Legal Peea 6,319 6,319
other Coats 600 ~ 600
1DTAL BOND ISSUE COSTS S 7,163 $ 6,331 S 1,612 $ 15,106
ENGINEERING PEES 1,371 17,946 985 19,802
CONSTRDCTION - ADDITION
TO TREATl~NT PLANT 72,000 -0- -0- 72,000
TOTAL COSTS INCURRED $ 80,534 $ 24,277 $ 2,097 $ 106,908
Paye 21
TYSON, BVANB h SlMBRB, CFIAR7'BBBD esanrrtn nnuo Accopxrvm
1
t
Y
CTTY OF ATLANTIC BEACH, FLORIDA
1971 GENBRAL OBLIGATION SEWER BOND
SINKING FUND
FINANCIAL POSITION
DECEPIDER 31, 1971
PESOURCES
Amowt to be Provided by Ad Valorem Taxes
for Retirement of Bonds (Principal) $ 500,000
Due from Construction Accowt~l) 12,398
Due from General Fwd~2) 3.828
TOTAL RESOURCES $ 516,226
OBLIGATIONS
Accrued interest Due January 1, 1972 $ 16,226
Bond9 Payable - Page 23 500,000
TOTAL OBLIGATIONS $ 516,226
(l)Interest received upon sale of bonds and interest earned on investments.
(2)Additional amowt needed to pay intereat on General Obligation Sewer Gonda
due on January 1, 1972.
Page 22
4 BU-RABRB. CHAR78RBD caanma nnuc Accourrw,m
I
,
CITY OF ATLANTIC BEACH, FLORIDA
1971 GENERAL OBLIGATION SEWER BOND
SINKING FUND
BONDS PAYABLE
DECEMBER 31, 1971
SERIAL NUFIDERS MATURITY DATES SALE PRI CE (1) DISCOUNT T0TAL~2)
1- 20 July 1, 1973 $ 19,630 $ 370 $ 20,000
21- 32 July 1, 1979 11,778 222 12,000
33- 44 July 1, 1975 11,778 222 12,000
45- 56 July 1, 1976 11,778 222 12,000
67- 70 July 1, 1977 13,742 259 14,000
71- 85 July 1, 1978 14,722 278 15,000
66-100 July 1, 1979 19,722 278 15,000
101-116 July 1, 1980 15,709 296 16,000
117-133 July 1, 1981 16,685 315 17, OOC
134-151 July 1, 1982 17,667 333 18,000
152-171 July 1, 1983 19,630 370 20,000
172-191 July 1, 1984 19,630 370 20,000
192-211 July 1, 1985 19,630 370 20,000
212-233 July 1, 1986 21,593 407 22,000
234-258 July 1, 1987 29,538 462 25,000
259-283 July 1, 1988 24,538 962 25,000
284-308 July 1, 1989 24,538 962 25,000
309-333 July 1, 1990 24,538 462 25,000
334-363 July 1, 1991 29,495 555 30,000
364-393 July 1, 1992 29,445 555 30,000
394-423 July 1, 1993 29,445 555 30,000
924-963 July 1, 1994 39,260 740 40,000
964-500 July 1, 1995 36,315 685 37,000
TOTALS $ 490,750 ~1~$ 9,250 $ 500,000(2)
(1~This amount plus accrued in terest in the amount of 53,069 .96, deposited in
Cora traction Fund.
(2~DOes not include interest whith will accrue over the life of bonds amounting
io 5478,110.
Page 23
TYSON, EV,tNB fr BIIlWBRB. QiAR78R6D cirmuannLC wecoorrcum
i
r
r
f
1
t
1
f
a
r
AUDITORB' CDMl~NfB
The following coa~erts are submitted in the specified sequence as
required by Section 4, Chapter 71-218, Florida Statutes:
A. There were no irregulartiea reported in the preceding annual
post audit.
e. There were no recoamiendatione made in the preceding annual
post audit.
C. 't'he following recommendations are submitted for your consid-
eration:
1. Pxe-numbered Building Permit POrmB, Electrical Permit
Forms, and Plumbing Permit Porms should be obtained. The
present Building Permit Form is adequate except for not
being pre-numbered. The present form pmvidea for record-
ing of information as to the issuance of Electrical and
Plunbing permits. The Building Permits should be retained
in "suspense" until all additional permits required are
obtained in order that prooex fallow-up can more easily be
made to establish compliance.
2. Consideration should be given to the adoption of proce-
dures for public sale of certificates covering delinquent
real estate taxes, as is the practice of the majority of
municipalities in the State. Ae of December 31, 1971,
there was approximately $20,000 in uncollected prior year
taxes (exclusive of uncollected 1971 assessments.) It is
our opinion that the annual administrative and clerical
costs of maintaining subsidiary records of uncollected
taxes outweight the accumulating interest eventually re-
ceived when collected.
3. Attention is directed to obvious inconsistencies appearing
in the valuations on the Personal Property Tax Roll.
Page 24
~ ,
TYSON, EVANS&SUNNRRE. CHARTERED Cetn/iao taeuC aCroBNraMra ~
4. Durr ng the year under review it was noted that certain
fines le vred were allowed to be paid on the installment
basis. Zt is suggested that if such should occur in the
future, that payment is required to be made at the City
Nall rather than the Police Department. Proper accounting
controls can be maintained in the City Rall and avoid bur-
dening the Police Department with responsibilities of
bookkeeping duties.
5. Constant surveilance ahould be made in all funds for accum-
mulations of restricted cash which possibly could be in-
vested in Time Certificates of Deposit or some other form
of interest bearing securities. We recommend reporting of,
and regular practice of review of all cash balances for
this purpose.
D. b E. To the best of our knowledge there were no illegal or improper
expenditures made during the year, nor was there any violation
of laws which could be determined within the ability of an in-
dependent auditor to make such de to nnination.
F. In our opinion close attention should be given to properly
classify certain acquisitions as Capital Expenditures both in
the budget preparation and classification when expended. 'i'his
rs necessary to determine items to be included in the property
accounting records as required under Section 3(C) of Chapter
71-218, Florrda Statutes. It is oui understanding that such
property records are to be established during the year 1972.
G. We found no evidence of failure to comply with accounting pro-
cedures previously adopted.
H. 'rhe only instances of variations in properly recording account-
ing transactions were directly related to our comments in F
above.
Z. There were no shortages discovered by the current year audit.
Page 25
TYSON, ¢VANS&SUMM¢RS. CRAR7ER¢D ceannso vaaucaccouxraxrs