Loading...
Audit Report - 1980-1981 t CITY OF ATLANTIC BEACH, FLORIDA ' ALL FUNDS AUDIT REPORT t SEPTEMBER 30, 1981 1 1 n ~ 0 8 7ysan & Swinde--, P.A. Cert fiedPublicAccountents CITY OF ATLANTIC BEACH, FLORIDA INDEX TO REPORT SEPTEMBER 30, 1981 ^ Page(s) Accountants' Report 1 General Fund Financial Position 2 Changes in Fund Balances 3 Revenue Receipts - Estimated and Actual 4 Summarized Appropriations and Expenditures 5 ' Detailed Appropriations and Expenditures 6 - 9 Special Revenue Fund Federal Revenue Sharing Fund: ' Financial Position 10 Revenues and Expenditures and Changes in Fund Balance 10 ' Community Development: Financial Position 11 Revenues and Expenditures and Changes in Fund Balance 11 Debt Service Fund ' Financial Position 12 Revenues and Expenditures and Changes in Fund Balance 13 Enterprise Funds - Combining Statements Financial Position 14 ' Statement of Operations Changes in Contributed Capital and Retained Earnings 15 16 Changes in Financial Position 17 ' Trust and Agency Funds Employees' Retirement System: Resources Available for Retirement Benefits 18 Changes in Net Assets 19 ' Changes in Financial Position 20 Combining Statements - Other Trust and Agency Funds: ' Financial Position P.eceipts and Disbursements 21 21 General Long-term Debt 22 ' Notes to Financial Statements 23 - 7.6 Additional Information General Long-term Debt 27 Combined Statement of Financial Position 28 Audit Comments Required Under Rules of the Auditor ' General "Annual Post Audit Requirements of Municipalities" Pooled Cash Fund 29 30 r n ~R3?. Tyson & Swindell, P.A. Cert~ed Public Accountants t ~oe~ yirv uup +~.r.u 2ulSnulh Thinl Slrerl Jacksonville aeach, Florida 32250 9aJ241-8116 Tyson & Swindel4 P.A. Cen~ed PublicACCOUntants ' The City Commission City of Atlantic Beach ' Atlantic Beach, Florida 32233 ' h'e have examined the financial statements relating to cash trans- actions relative to the various funds and account groups of the City of Atlantic Beach, Florida, for the years ended September 30, ' 1981 and 1980, as listed in the foregoing "Index to Report". Our examination was made in accordance with generally accepted auditing standards and, accordingly, included such tests of the accounting ' records and such other auditing procedures as we considered necessary in the circumstances. 1 1 1 The aforementioned statements do not give effect to accounts receiv- able, accounts payable and accrued items. Accordingly, the statements do not present financial position and results of operations in con- formity with generally accepted accounting principles. The City has not maintained a record of its general fixed assets and, accordingly, a statement of general fixed assets required by generally accepted accounting principles is not included in the financial report. No depreciation data has been recorded in the water and sewer pro- prietary fund operations for current and prior periods. The amounts by which the financial statements would change, if these items were included, which could be material, cannot be determined. Because of the possible material effect of the above omissions, which are at variance with generally accepted accounting principles, in our opinion, the aforementioned financial statements do not present fairly the financial position of the various funds and account groups of the City of Atlantic Beach at September 30, 1981 and 1980, or the results of its operations or changes in its financial position for the years then ended in conformity with generally accepted accounting principles. T on~& Swindell, P.A. January 14, 1982 Membns: ' Amencen lrolim~e of Unified Fublic.vswn,anu Florida Irolil~le of Cen~edWblic,vcwmanu X00833 CITY OF ATLANTIC BEACH, FLORIDA _ GENERAL FUND ' ~ (CASH BASIS) STATEh1ENT OF FINANCIAL POSITION SEPTEMBER 30, 1981 AND 1980 RESOURCES ' Equity in Pooled Cash Fuel Inventory Returned Checks on Hand Escrow Funds - Savings Accounts Due from Other Funds Total Resources ' LIABILITIES AND FU1 Due Other Funds Escrow Funds Held - Cox Cable T,V. ' Fund Baiance Total Liabilities and Fund Balance 1 1 1 BALANCE See notes to financial statements 2 Tyson & Swindell, P.A. Cert~ed Pu6licAccountanta 2 1981 1980 3136,617 5296,829 6,887 -0- 57 231 5,000 5,000 9,004 -0- 5157,565 $302,060 $ 173 $ 571 5,000 5,000 152,392 296,489 5157,565 $3'0,060 Q~~~3/1 CITY OF ATLANTIC BEACH, FLORIDA 3 GENERAL FUND ~ (CASH BASIS) ' CHANGES IN FUND BALANCE SEPTEMBER 30, 1981 AND 1980 1981 1980 Balances at Beg inning of Years 3 296,489 f 493,641 ' Add: Revenues 1,155,823 1,127,482 Deduct: Expenditures (1,299,920) (1,324,634) ' Balances at End of Years $ 152,392 $ 296,489 See notes to financial statements. 3 ~~n8.35 Tyson & SwLtdel(, P.A. Cen~ed Po61icAccountants CITY OF ATLANTIC BEACH, FLORIDA 4 GENERAL FUND (CASH BASIS) REVENUE RECEIPTS - ESTIMATED AND ACT UAL SEPTEMBER 30. 1 981 AND 1980 F. 1 s i i 1981 Budget - ctua 1980 chi t'aal e cr pt on Ad Valorem Taxes - Net Electric Franchise S 361,278.~j~ 175 000-~ 350,323 107 484 S 181,160 88 , , ,528 1 Telephone Franchise 5,700- 6,112 5,669 Cable Television Franchise 2,000E 2,000 2 000 ' Penalties and Interest - Taxes 1,200-' 1,516 , 1 152 Occupational Licenses ~15,450~ 15,017 , 14 862 Permits 11,000 19,526 , 21,624 ' 'State Revenue Sharing 71,700 73,827 91,566 Additional Homestead Exemption lv 1,254 -0- State Pension Contribution - Police 10,000r 10,537 10,735 ' State Pension Contribution - Fire Fuel Tax Refund 3,20P" 2 700 4,188 99 1 3,876 , , 4 2,963 County Occupational Licenses 6,500r' 18,398 6 164 Public Safety - Radio Service 19,777 21,805 , 12 507 ' Police Reports 600' 846 , 791 Fines and Forfeitures 55,000 53,611 57,137 Mobile Home Licenses 1,500 5,064 10,194 Interest on Temporary Cash Invest- ' ments 25,000 31,853 49,653 Lot Clearing 100 43 -0- ' Water and Sewer Transfers State Grants - DCA 90,00 0 750 54,416 7 60 392,421 , 1 -0- State Grants - Zoning 11,511' 3,400 -0- Miscellaneous 6,000 2,006 103 Utility Taxes 95,000'" 91,941 -0- Cigarette Tax I78,937"" 216,229 -0- CETA keimbursement -0- 5,068 -0- ' Transfer from Federal Revenue Sharing 49,045" 36,715 74,357 Insurance Compensation Reimbursement 1" 12,966 -0- Sale of Surplus Material 1,000-' 83 -0- 51,199,450 51, 155,823 $1,127,482 See notes to financial statements. 4 ~~~RB~s Tyson & Swtndetl, P.A. Cert~ed Public Accountants 1 CITY OF ATLANTIC BEACH, FLORIDA GENERAL FUND (CASH BASIS) SUMMARIZED APPROPRIATIONS AND EXPENDITURES SEPTEMBER 30, 1961 AND 1980 Department/Function t Administration Public Safety Public Works ' Recreation Intragovernmental Services Other 1981 Bu aet Actual $ 294,307 $ 279,682 543,288 547,488 340,318 223,637 97,553 86,305 107,001 103,364 62,654 59.444 $1,445,121 $1,294,920 See notes to financial statements. s Tyson & Swindell, P.A. Certified Pu61ic Accauntan to S 1980 ~ctua3- $ z73,lo0 520,276 224,576 94,332 96,602 115,748 $1,324,634 CITY OF ATLANTIC BEACN, FLORIDA 6 GENERA L FUND ~ (CASH BASIS) ' APPROPRIATIONS A ND EXPENDITURES SEPTEMBER 30, 1981 AND 1960 1 1981 1980 Budget ctual Actual Administration ' General Government: Professional Services 000! S 41 48 515/ $ 4R 587 Di P , 3 000 , / 2 , er em , ,714 1,703 Utility Services 2,650/ 3,117 2 062 ' Repairs and Maintenance 5,000 ~- 3,692 / 7 , 3,510 Maintenance - Office Machines 7,000/ 6,02 5,466 n a / ' Other Current Ch rges Election Expense 3,500/ 000/ 1 6,135 961/ 2 698 2,744 , / / Office Supplies 11,500 11,353 11,957 Comprehensive Plan Operating Supplies -0- -D- -0- / 8 704 500 1 ~ Books and Publications -0- -0- / , 2,111 ~ Schools and Training 750 '~ 522 1,191 ~ Advertising -0- -0- -0- Liability, Vehicles and Worker's Insurance b -0- / -0- / -0- Mem erships 2,200 2 638 -0- 82,60 90,382 89,645 Legislative: Salaries 7 200' 7 0/ 7 f , "' ,15 8 ,200 Bene its 2,370 2,19 473 Florida League - Per Diem 1,500' / 450'l 3,391 Florida League - Travel 500 251' 2,195 11,570 / 10,049 13,259 Executive: Salaries 27,720 22,564 25,200 Benefits 5,875 5,423 4,034 Per Diem 1,000 812 1,831 ' Vehicle Insurance 28,345 y-- / 31 7-82 / 27,635 62,940 60,581/ 58,700 Finance: Salaries 88,991 70,480 69,920 I Benefits 18,257 18,371 16,707 Equipment 2,000 1,667 ~- 10,597 Other - Retirement 3,610 3,600 5,895 I Other Non-operating 0 -0- 3,610 112,858"" 9~1~ 106,729 See notes to financial statements 6 ~~; r~J l~ Tyson & Swindell, P.A. Cert~ed Public Accountants CITY OF ATLANTIC BEACH, FLORIDA GENERAL FUND (CASH BASIS) APPROPRIATIONS AND EXPENDITURES SEPTEMBBR 30, 1981 AND 1980 1 1981 Budget Actual Legal Council: Professional Services $ 5,200 $ 5,200 ' Plan Professional Services 14,389 14,389 Miscellaneous Expense 4,750 4,963 24,339 24,552 ' Total Administration 1 Public Safety Law Enforcement: Salaries Benefits Communication Utility Service ' Rent Repairs and Maintenance Radio Repair ' Office Supplies Operating Supplies Other Supplies Automobiles Portable Radios 1 Fire Control: Salaries ' Benefits Utility Services Communication ' Repairs and haintenance Office Supplies Operating Supplies ' Radio Repair Other Supplies Equipment Vehicle Inspection Detention - Sail Meals ' Utilities: Street and Traffic Lights 7 1980 Arfual $ 4,767 -0- -0- 4,767 $ 294,307 $ 279,682 $ 273,100 $ 327,478 $ 343,108 $ 93,750 84,688 3,200 3,773 7,250 7,566 800 939 2,000 3,599 1,700 851 1,500 1,357 4,500 5,018 -0- -0- 6,900 -0- 4,000 3,0354' 453,078 453,934 64,809 17,850 1 350 1,000 800 2,700 500 -0- 2,000 100 68,889 18,583 -0- 458 1,017 301 2,971 400 -0- 781 14 90,110 100 292,844 60,725 3,154 6,987 567 3,300 1,657 1,685 2,03R 3,209 28,546 -0- 404,732 59,971 13,592 -0- 306 291 277 341 -0- 1,096 1,356 _n- 93,414 77,230 -0- -0- -0- 140 36,314 ' Total Public Safety $ 543,288 $ 547,488 S 520,276 See notes to financial statements. ' Tyson & Swindell, P.A. ~f .~i Cart fed Pu61ic Accountants CITY OF ATLANTIC BEACH, FLORIDA 8 GENERA L FUND (CASH BASIS) APPROPRIATIONS A ND EXPENDITURES SEPTEDIB ER 30, 1981 AND 1980 1981 1980 Bud¢et Actual Actual ' Public Works Roads and Streets: ' Salaries $ 114,167 $ 115,321 S 98,939 Benefits 33,151 31,752 21,972 Communication 1,200 1,512 1,073 Utility Service 42,500 45,335 1,760 ' Repairs and Maintenance 7,000 7,243 6,538 Building Maintenance 1,000 75 769 Operating Supplies 7,000 6,765 6,031 ' Tools and Supplies 3,200 4,889 2,561 Beach Street Ends 1,000 125 -0- Street Maintenance 9,000 3,336 70,313 Street Signs and Sign Equipment 1,700 1,193 1,225 Eooks and Publications -0- -0- 713 Machinery and Equipment 12,000 1,150~y 10,556 Other - Surplus Equipment 3,000 789 + 1,176 School Crossing Lights 650 432 »' 950 School and Training 750 720 -0- Building P.W. 100,000 -0- -0- ' Mental Health Grants 3,000 3,000 -0- Total Public Works $ 340,318 $ 223,637 $ 224,576 ' ' Recreation Parks and Recreation: Salaries $ 53,016 $ 41,796 $ 57,567 Benefits 14,537 13,746 14,555 Communication 450 -0- 162 Utility Service 6,000 8,533 4,370 Repairs and Maintenance 4,500 3,991 4,400 ' Operating Supplies 500 249 278 Improvements - Non-Buildings 11,500 12,441 ~ 13,000 Office Supplies -0- -0- -0- ' Buildings 2,500 1,094 + -0- Equipment 4,550 4,455r -0- ' Total Parks and Recreation $ 97,553 f 66,305 $ 94,332 1 ' See notes to financial statements. no,~84~ 8 Tyaon & Swindell, P.A. Cent fiedl'u6licAccountenta CITY OF ATLANTIC BEACH, FLORIDA .GENERAL FUND ' ~ (CASH BASIS) APPROPRIATIONS :1ND EXPENDITURES SEPTEMBER 30, 1981 AND 1981 ' Int ragovernmental Services Motor Transportation: Gasoline Grease and Oil Parts 1 Tires Shop Tools Vehicle Inspection Other: Vehicle Repairs - Insurance Total Intragovermental Services Other Expenditures ' Sanitation Fund Subsidy Public Service Employment: Salaries Benefits ' Less Amount Reimbursed from Man- power Consortium Refunds I Total Other Expenditures Totals 1 _ 1981 Bu ¢et ctua $ 68,000 $ 63,524 3,000 2,975 20,000 20,523 7,500 7,388 1,400 1,935 100 42 7,001 6,977 $ 107,001 $ 103,364 $ 62,154 $ 59,444 -0- -0- -0- -0- -0- -0- 500 -0- 62.654 59.444 $1,445,121 $1,299,920 9 1980 AcAct~- $ 66,510 1,995 21,592 5,109 1,396 -0- -0- $ 96,602 $ 106,351 19,782 1,205 (11,590) it~,.vo $1,324,634 See notes to financial statements. n~(~BQ, 9 Tyson & Swindell, P.A. Cert~ed Public Accountants CITY OF ATLANTIC BEACH, FLORIDA 10 FEDERAL REVENUE SHARING FUND _ (CASH BASIS) ' STAT EFIENT OF FINANCIAL POSITION SEPTEMBER 30, 1981 AND 1980 1981 1980 Resources Cash Trust Fund - Checking $ 1 $ 1 Equity in Pooled Cash 63,195 115,173 Total Resources ~$ 83,196 $115,174 Fund Balance - Restricted $ 83,196 $115,174 ' REVENUES AND EXPENDITU RES (CASH BASIS) YEAR ENDED SEPTEMBER 30, 1981 ' 1981 1980 Bud¢et Actual ° Actual Revenues ir,i~ ~ ~. c . Federal Entitlements $ 58,083 $ 58,083 $ 52,343 Interest Earned 18,591 18,591 15,084 ' Totals 76,674 76,674 67,427 ' Expenditures Copy Machine -0- -0- 7,500 ' School Crossing Lights -0- -0- 950 Transfer to Sanitation -0- -0- 24,984 Refuse Vehicles 11,s30 11,530 * 40,923 Fire Truck 58,100 58,100 y -0- ' Fire Equipment 2,182 2,182 ~ -0- Public Safety 36,840 36,640 -0- ' Totals 108,652 108,652 74,357 Excess (Deficient ) of Revenues over Expen itures (31,978 ) (31,978) (6,930) ' Fund Balances at October 1, 1980 115,174 115,174 122,104 Fund Balances at Seutemb er 30, 1981 $ 83,196 $ 83,196 5115,174 ' See notes to financial statements. 10 00084? Tyson & Swindell, P.A. Cert~ed Public Accountants CITY OF ATLANTIC BEACH, FLORIDA 11 SPECIAL REVENUE FUND - COMMUNITY DEVELOPMENT _ STATEMENT OF FINANCIAL POSITION SEPTEMBER 30. 1981 1981 Resources $ _p_ Total Resources $ -0- Liabilities Due to General Fund $ 9,004 Fund Balance (9,004) Total Liabilities and Fund Balance $ -0- REVENUES AND EXPENDITURES (CASH BASIS) SEPTEAIB ER 30, 1981 Revenues S _p_ Total Revenues -p- Expenditures Salaries 1,924 Advertising 96 CDBG Engineering 6,984 Total Expenditures f 9,004 Change in Fund Balance Fund Balance at October 1, 1980 f -0- Revenues -p_ Expenditures 9,004 Fund Balance at September 30, 1981 $(9,004) See notes to financial statements. 11 Tyson & Swindell, Prf. n n n Cert fiedPublicAccountants CITY OF AT GANTIC BEACH, FLORIDA 12 DEBT SERVICE FUND ' ~ (CASH BASIS) STATEMENT OF FINANCIAL POSITION SEPTEMBER 30, 1981 AND 1980 1981 1980 ' Resources Equity in Pooled Cash $ 56,479 S 47,529 ' Fund Balance Available $ 56,479 S 47,529 1 1 1 i~ 1 ' See notes to financial statements. ' 12 noos44 Tyson & Swindell, P.A. Cent fiedPublicAccountant~ CITY OF ATLANTIC BEACH, FLORIDA DEBT SERVICE FUND _ (CASH BASIS) STATEMENT OF REVENUES AND EXPENDITURES SEPTEMBER 30, 1981 AND 1980 ' Revenues 1 Ad Valorem Taxes Interest Income Totals Expenditures Principal Payments - 1958 Issue Principal Payments - 1971 Issue Interest - 1958 Tssue Interest - 1971-Issue ' Totals Excess of Revenues over Expenditures ' Available Fund Balances at Beginning of Years ' Available Fund Balances at End of Years t 1 1981 _u ReB~ t Aetugl S 60,873 S 60,873 .1,000 7,204 61,873 -68,077 15,000 15,000 17,000 17,000 5,540 2,794 24,333 24,333 61,873 59.127 5 -0- 8,950 1 i See notes to financial statements. 13 Tyson & Swindell, P.A. Cert~ed PubiicAccountants 13 1980 Actual $ 62,577 6,895 69,472 15,000 15,000 5,867 25.452 52,319 7,153 47,529 40,376 $ 56,479 $ 47,529 n0~$~J .-~ CITY OF ATLANTIC BEACH, FLORIDA ENTERPRISE FUND (CASH BASIS) COAfB TN ING STATEI4ENT OP FINANCIAL POSITION sr SEPTEMBER 30 1981 AND 1980 00 O O Tot als C (Memorand um Only) water Sewer Sanitation Septemb er 3~ Operations aerations Fund _ 1981 -T3$G- Assets Equity in Pooled Cash ~ ~'$ 114,258 S 269,443 S- -0- $ 383,701 S 244,072 Bond Retirement Escrow Funds 27,j09 -0- -0- 27,209 42,135 Assessments Receivable `_4.37% 10,250 -0- 11,187 11,187 Water System l 1_, 3441492, _ 9- -0- 1,344,492 1,344,492 Sewer System -0- 1,243 2T3- ~ -0- 1,243,273 1,243,273 Vehicles and Containers -0- -~-0= 185,336 185,336 193,036 Accumulated Depreciation -0- -0- (91,242) (91,242) (89,877) Due from Other Funds 3,255 173 -0- 3,42P 173 Totals $1,490,151 51,523,139 $ 94,094 53,107,384 $2,9B8,490 Liabilities Customer Deposits $ 20,811 $ -0- 3 -0- $ 20,811 $ 13,278 Revenue Bonds Payable 27,000 -0- -0- 27,000 40,000 Certificates of Indebtedness -0- -0- -0- -0- 7,577 Total Liabilities 47,8].1 -0- -0- 47,811 60,855 Equity Contributed Capital and Retained Earnings 1,442,340 1,523,139 94,094 3,059,573 2,927,635 To*_aI Liabilities and Equity 51,490,151 $1,523,139 $ 94,094 $3,107,384 $2,988,490 See notes to financial statements. 14 Tyson & Swindell, P.A. Certified FublicAceaunlants ~ ~~ i~_~ ~ r r ~ ~^ ~ ~ _ CITY OF ATLANTIC BEA CH, FLORIDA 15 ENTERPRISE F UND (CASH BASIS) COMBINING STATEMENT OF OPERATIONS SEPTEMBER 30, 1981 AND 1980 _ TOt als (Memorandum Only) Water -' Operations ` - Sewer O perations - Sanitation Fund ~ LJ'S~ 1980 Operating Revenues u gS d et C~ tuaT U gfi~et C~tuai- u Re$TL ~~ct~af u get ctua ctua Sale of Water ~$ 95,000 $ 220768/S -D- $ -D- S -0- $ -0- $ 95,000 $ 120,768 $ 100 807 -1 Water Tap Charges C ti Ch .- 6,500 13,073 -0- -0- -0- -0- 6,500 13,073 , 10,216 onnec on arges ., 10,000 29,008 25,000 ~ 81,568 -0- -0- 35,000 110,576 90 147 Service Charges - 600 1,700 146,500 ~ 142,866 139,500 146,925 286,600 291 493 , 216 523 Late Charges ~ 4,000 4,749 -0- -0- -0- -0- 4,000 , 4 749 , 5,732 I Water Assessment 250 -0- 500 632 -0- -0- 750 , 632 -0- Totals -116,350 169,298 172,000 225,068 139,500 146,925 427.850 _ 541.291 423,425 ' O~eratinR Expenses Disposal Landfill -0- -0- -0- -0- 20,000 37,370 20,000 37 370 -p- Salaries and Benefits O i S ~ 33,792 37,668 38,527 42,876 168,154 164,555 240,473 , 245,099 231,299 ' perat ng upplies 3,800 4,004 7,500 -5,561 - 1,500 4,398 12,800 13 963 12 662 Communication -0- -0- 375 380 ~ -0- -0- 375 , -0- , -0- Other Operating Expenses 3,000 -0- -0- -0- -0- -0- 3,000 360 21 622 1 Utilities 26,000 35,978 60,000 71,935 -0- -0- 86,000 107 913 , 81 867 Depreciation -0- -0- -0- -0- --0- 20,595 -0- , 20 595 , 14 892 Repairs and Mairt enance 6,500 11,141 9,500 12,559 -0- 46 76,000 , 23 746 , 23 967 Mains and Meters 13,000 14,809 -0- -0- -0- -0- 13,000 , 609 14 , -0- ' Sewer Pump and Sewer R/A -0- -0- 3,400 1,722 -0- - `0- 3,400 , 1,'22 -0- 1 Totals 86,092 103,600 11902 135,033 189,654 226,964 395,048 465,597 386,309 Operating Income (Loss) 30,258 _ 65,698 52,698 90,035 SO 154) (80,039) 32.802 75.694 37,116 No_n-operating Revenues (Expenses) ' Interest Revenue Cigarette Taxes ~ 8,000 -0- 14,522' -0 10,000 0 21,019 -0- -0- 18,000 35,541 42,494 Utility Taxes ~ 1 200 - 921 - - -0- -0- -0 -0- 0 -0- -0- -0- 174,754 Interest Expense and Fiscal Charges , 1 200) (1,]92) -0- - - -0- - - -0- -0- -0- 1,200 (1 200) 921 (1 192) 104,800 (1 981) ' Total Non-operating Revenues 8,000 _ _ 14,251 10,000 21,019 _ -0- -0- , 18,000 _ , 35,270 , 320,067 Income before Operating Transfers 38,258 79,949 62,698 111,054 (50,154) (80,039) 50,802 110,964 357,183 ' Operating Transfers In (Out) Transfers (to) fTUm General Fund (60,000) (30,000) (30,000) (20,000) 62,154 59,444 (27,846) 9,444 (286 069) Transfers from Federal Revenue Sharing -0- -0- -0- - -0- -0- 11,530 -0- 11,530 , -0- Total Operating Transfers (60,000) (30,000) (30,000) (20,000) 62,154 70,974 (27,846) 20,974 (286,069) Net Income $(21,742) 49,949 S 32,696 91,054 S 12,000 (9,065) $ 22,956 131,935 71,114 Contributed Ca ital and Retained ~arnin s - cto er Conte ute Ca ital and Retained 1,392,391 1,432,OR5 103,159 2,927,635 2,856,521 arnings - eptem er S1 442,340 $1,523,139 $ 94,094 $3,059,573 52,9?7,635 See notes to financial statements. 15 Tynan & SwlndeU, PA. Cert~ed Public Accountants 1 1 1 1 l ,. .,. ~~4847 CITY OF ATLANTIC REACH, FLORIDA ENTERPRISE FUNDS (CASH BASIS) cr COFIB INING STATEFIENT OF CHANGES IN CONTRIBUTED CAPITAL AND RETAINED EARNINGS ~ SEPTEMBER 30, 1981 AND 1980 O O O Totals [Memorandum Only) Water Sewer Sanitation -~eptem ear - 3a Operations Operations Fund 15$1 1'3&~ Contributed Cao ital Balances - Beginning of Periods ~ S 705,662 $ 97,065 $ 96,328_ S 899,055 S 858,131 Federal Revenue Sharing Funds -0- -0- 11,530- 11,530 40,924 Municipal Funds -0- -0- -0- -0- - -0- Balances at End of Periods 705,662 97,065 107,856 910,585 899,055 Retained Earnings - Unrestricted Balances - Beginning of Periods 589,647 1,109,173 6,831 1,705,651 1 ,779,960 Net Income 49,949 91,054 (9,065) 131,938 71,114 Transfers to Contributed Capital -0- -0- (11,530) (11,530) (40,924) Transfers to Restricted -0- (81,568) -0- (81,568) (104,499) Balances at End of Periods 639,596 1,118,659 (13,764) 1,744,491 1 ,705,651 Retained Earnings - Restricted Restricted: Balances - Beginning of Periods 97,082- 225,847 -0- 322,929 218,430 Transfers from Unrestricted ,-0- _ 81,568< -0- _51,568 104,499 Balances at End of Periods 97,082 307,415 -0- 404,497 322,929 Totals $1,442,340 31,523,139 $ 94,094 33,059,573 $2 ,927,635 See notes to financial statements. 16 Tyson & Swlnde~, P.A. Cert~ed Public Accountants ~ ~ ~ N ~ ~ ~ ~ ~ ~ r ~ ~ ~ ~ ~ ~ ~ ~. ,~ CITY OF ATLANTIC BEACH, FLORIDA -~ ENTERPRISE FUNDS (CASH BASIS) COMBINED STATEMENT OF CHANGES IN FINANCIAL POSITION SEPTEMBER 30 1981 AND 1980 Sources of Working Capital Operations: Net Income Items not requiring Working Capital (Depreciation) Working Capital Provided by Operations Increase in Customer Deposits Collections on Assessments Total Sources of Working Capital Uses of Working Capital Acquisition of Property, Plant, and Equipment Advances to Other Funds Payment on Revenue Bonds Payment on Certificates of Indebtedness Transfer to Bond Retirement Escrow Fund Total Uses of Working Capital Net Increase (Decrease) in Working Zap~tal Elements of Decrease in Working Capital Increase (Decrease) in Pooled Cash Decrease in Retirement Escrow Funds Net Increase (Decrease) in Wo r_k i~ apita $41,227 $83;427 See notes to financial statements. 17 Tyaon & Swindell, P.A. Cert~ed Public Accountants Water Sewer Sanitation Operations Operations Fund !r W Totals ~ (Memorandum_ _ Ong ___ S~~tem~e~~30 `- $49,949 $91,054 $ [9,065) S 131,938 $ 71,114 -0- -0- 20,595 20,595 14,892 49,949 91,054 11,530 152,533 86,006 7,533 -0- -0- 7,533 3,754 _0_ -0_ _0- -0- 968 57,482 91,054 11,530 160,066 90,728 -0- -0- 11,530 11,530 55,315 3,255 -0- -0- 3,255 173 13,000 -0- -0- 1,000 12,000 -0- 7,577 -0- 7,577 9,262 -0- -0- -0- -0- 42,135 16,255 7,577 11,530 35,362 118,885 $41,227 $831477 $ -0- $ 124,704 S (28,157) $ -0- $ 139,630 $ 28,157 -0- (14,926) -0- S -o- S lza,7oa 3 (za,ls7) $56,153 $83,477 (14,926) -0- r 1 1 i~ CITY OF ATLANTIC BEACH, FLORIDA Eh1P LOYEES' RETIREMENT SYSTEM _ (CASH BASIS) STATEMENT OF RESOURCES AVAILABLE FOR RETI REh1ENT BENEFITS SEPTEMBER 30, 1981 AND 1980 Equity in Pooled Cash New England Life Insurance Company - Investment Contract Total Resources LIABILITIES AND RESERVES Reserve for Employer Contributions Reserve for Retired Benefit Payments Total Liabilities and Reserves See notes to financial statements. 18 7~son & 3wlndel-, P.A. Cert fiedPublicAccountanta 1981 $368,270 328,878 $697,148 $630,803 66,345 $697,148 18 1980 $222,785 302,163 $524,948 $452,724 72,224 $524,948 ~0085n ~. ~-+ CITY OF ATLANTIC BEACff, FLORIDA EMPLOYEES' RETIREDfENT SYSTEM (CASH BASIS) _~ STATEDIENT OF CHANGES IN NET ASSETS AVAILABLE ~ SEPTEMBER 30, 1981 AND 1980 pp O O C 1981 1980 General Policemen Firemen Total General Policemen Firemen otal Reserve for Employer Contri- butions Balances at Beginningof Years 4d~ons: City Contribution State Contribution Transfer to Reserve for Retiree Benefit Payments Undistributed Current Investment Income - Balances Balances at End of Years .'.e serve for Retiree Benefit Payments Balances at Beginning of Years Transfers for Benefit of Retirants, Per Actuaries Recommendation Interest at 6.5t on Mean Balance (5.5$ in 1979) Payments to Retirants and Beneficiaries 3alances at End of Years $211,8Q1 $ 149 713 $ 91,210 $452,724 $162,153 $ 124,730 $ 78,651 $365,534 101,123 0- 0- 101,123 69 539 -0- -0- 69,539 =0~1~,53 4,188 14,725 mob- ~0~33-~$'~ 14,611 -0- -0- -0- -0- (39,962) -0- -0- (39,962 31,974 18,887 11,370 62,231 20,071 14,248 8,683 43,002 $344,848 $ 179,137 $106,768 $630,803 $211,801 $ 149,713 $ 91,210 $452,724 $ 72,225 $ -0- $ -0- $ 72,225 $ 38,410 $ -0- $ -0- $ 38,410 -0- -0- -0- -0- 39,962 -0- -0- 39,962 4,199 -0- -0- 4,199 3,183 -0- -0- 3,183 (10,079) -0- -0- (10,079) (9,330) -0- -0- (9,330 $ 66,345 $ -0- $ -0- S 66,345 $ 72,225 $ -0- $ -0- $ 72,225 See notes to financial statements. 19 Tyson & Swindell, P.A. Cert~edPublicAccountants ~ ~ ~ ~ ~ r• ~ ~ ~ r ~ ~ ~ ~ i ~ ~ ~ ~ CITY OF ATLANTIC BEACH, FLOP.I DA 20 EMPLOYEES' RETIREhfENT SYSTEh1 (CASH BASIS) STATEMENT OF CHANGES IN FINANCIAL POSITION SEPTEMBER 30, 1981 AND 1980 1981 1980 Resources at Beginning of Year Equity in Pooled Cash at Beginning of Year $222,785 $125,793 Other Investments 302,163 278,151 Totals $5241946 $403,944 Sources of Funds Earnings on Investments - Net S 66,431 $ 46,184 Contributions from City 101,123 69,539 Contributions from State of Florida 14,725 14,611 Totals 182,279 130,334 Uses of Funds Payment of Pensions to Retirants 10,079 9,330 Net Increase in Resources 172,200 121,004 Total Resources at End of Year $657,148 $524,948 Summary of Changes in Resources Equity in Pooled Cash $145,485 $ 96,992 Other Investments ~ 26,715 24,012 Net Increase in Resources $172,200 $121,004 See notes to financial statements. 20 000852 Tyson ~ swlrtaen, P.A. Cert fledl'u6ticAccountents CITY OF ATLANTIC BEACH, FLORIDA OTHER TRUST AND AGENCY FUNDS (CASH BASIS) _ STATEMENT OF FINANCIAL POSITION AND RECEIPTS AND DISBURSEMENTS SEPTEMBER 30, 1981 AND 1980 1981 ' ours i Bow Fund 1980 Financial Position 1 Resources: Equity in Pooled Cash $15,224 $12,383 Fund Balances: Restricted $15,224 $12,383 Receipts and Disbursements- Receipts: Net Increase in Outstanding Posted Bonds $ -0- $ -0- ' Court Costs Received 2,551 2,464 Interest Earned 1,943 1,393 ' Totals Disbursements: 4,494 3,857 Payments for Police Schools and Training 1,653 _1,080 ' Excess of Receipts over Revenue 2,841 2,777 Cash Balance at October 1 12,363 9,606 ' Cash Balance at September 30, 1981 $15,224 $12,383 See notes to financial statements. 21 ' Tyson & Swinde/-, P.A. Cert~ed Public Accountants n0o853 21 CITY OF ATLANTIC BEACH, FLORIDA 22 STATEFfENT (JF GENERAL LONG-TERM DEBT (CASH BASIS) SEPTEMBER 30, 1481 AND 1980 1981 1980 ' Amount Available and to be Provided Amovnt Available in Debt Service Fund $ 56,479 $ 47,529 Amount to be Provided from Ad Valorem Taxes 440,521 481,471 Total Available and to be Provided $497,000 $529,000 General Long-term Debt General Obligation Serial Bonds Payable: 1958 Issue $130,000 $145,000 1971 Issue 367,000 384,000 ' Total General Long-term Debt $497,000 $529,000 1 1 1 1 ' See notes to financial statements. n ~ ~ s 5~~ 22 Tyaon & Swindell, P.A. Cert~ed Public Accountants ' CITY OF ATLANTIC BEACH, FLORIDA 23 ALL FUNDS 1 NOTES TO FINANCIAL STATEMENTS SEPTEMBER 30, 1981 1. Description of Funds and Summary of Significant Accounting Policies • Description of Funds - The general goverment fund accounts for all revenues and expenditures of the activities financed by such revenues, which are not accounted for in other funds. The other established funds or account groups are classified according to the guidelines established by governmental accounting and finan- cial reporting principles (Statement No. 1, November 1979) and the uniform accounting system prescribed by the Department of Banking and Finance, which was officially adopted by the City. • Basis of Accounting - The cash basis of accounting is utilized for accounting as well as budgeting. • Inter-fund Transactions - Inter-fund transactions are not elimi- nated and no interest is charged on inter-fund advances. All funds participate in the "Pooled Cash Account" and interest earned on resulting temporary cash investments is apportioned pro-rata on the basis of average "Mean participating balances for each fiscal year. (See note 2) • General Fixed Asset Accounting - There are no formal accounting records maintained by the City relating to general fixed assets other than memorandum records. • Commitments and Contingent Liabilities - The cost of sick leave and vacation pay is recognized when actually disbursed to employees. Accumulated unpaid amounts could not be determined due to existing condition of personnel attendance and leave records. The City Attorney has advised us that, in his opinion, possible contingent liabilities on pending, but unsettled litigation would aggregate not more than approximately $9,500. Pooled Cash During a prior year, the City combined substantially all of the cash and temporary cash investments into a "Pooled Cash Fund" in order to provide larger amounts for investing purposes to obtain higher yields and also to reduce detailed administrative and accounting procedures necessary to maintain numerous separate accounts. The composition of the pooled cash funds as of September 30, 1981 and 1980 were as follows: Cash Funds Checking Accounts Savings Accounts Time Certificates Average Dtean Balance for Year Ended September 30, 1980 1981 1980 $'dD-6 $--'76b (54,833) 15,105 41,727 86,787 1.056.193 836.238 $1,043,487 $938,830 $991,104 $999,315 23 Tyson & Swindell, P.A. n ~ ~ 85 r Certified Pubfic.9ccountants 1 CITY OF ATLANTIC BEACH, FLORIDA 24 ALL FUNDS NOTES TO FINANCIAL STATEMENTS ' SEPTEDIB ER 30, 1981 Earnings for Same Period f 134,911 $137,893 ' Average Yield 13.6$ 13.8$ 3. Ad Valorem Taxes Both real and personal property taxes are collected by the conso- lidated City of Jacksonville (Duval County). The Ad Valorem taxes remitted by Jacksonville for the years ended September 30, 1981 and ' 1980 were as follows: ' Fund 1981 1980 G l enera (350,323 $161,180 Debt Service (GOB) 60,873 62,578 Totals 5411,196 $243,758 4. General Long-term Debt ' The "Amount to be Provided from Ad Valorem Taxes" as shown on page represents the amount by which the amount of principal remaining owed on the bonds exceeds the amount available in the Debt Service Fund. ' The amount of interest to accrue over the life of the bonds must also be provided for by ad valorem tax assessments. The total amount of interest to accrue is reflected on page 27 as "Additional Information" 5. Proprietary Fund Operations The City conducts the following activities of which the financial ' transactions are presented in a manner essentially like those of similar commercial business organizations: Water System Operations ' Sewer System Operations Sanitation and Refuse Service The water and sewer operations are both providing excess earnings which are available for transfers to the general government operations of the City. The sanitation operation is subsidized by revenues other ' than fees charged for the collection and disposal service. Since the City does not have a system to allocate its overall administrative or other applicable costs to the various funds, the results of opera- tions of the enterprise operations do not reflect results had all ' applicable expenses been reflected. ' 6. Employees' Retirement System The Cit ' E l ' R ti S 97 b y s mp oyees e rement ystem was esta lished in 1 6. The system includes general employees as well as police and firemen. The actuarial firm of Gabriel, Roeder, Smith $ Company are retained ' as continuing consultants for assistance in administering the plan. ' z4 ()OO85t~ Tyson & Swlnde-I, P.A. Cert fed Pu61 is Accountants CITY OF ATLANTIC BEACH, FLORIDA 25 ALL FUNDS NOTES TO FINANCIAL STATEMENTS SEPTEMBER 30, 1981 According to the latest actuary's report dated June 15, 1981, the unfunded accrued service costs as of September 30, 1980 amounted to $242,953. ' 7. Special Assessment Fund The amounts formerly carried as assessments receivable resulting from prior years tree removal, lot clearing and demolitions are no longer considered as being materially valuable for presentation as resources of the financial position of the City. Collections on these assessments were nil for the past year and negligible for the past several years and, consequently a 100$ valuation reserve was previously established to properly value the worth of these items. ' 8. Utility Revenue Bonds During the month of September 1986, the City Commission authorized ' the amount of $42,135.00 to be deposited with the Trust Department of the Atlantic National Bank of Jacksonville, Florida, as escrow agent for purposes of paying the remaining outstanding serial matu- rities due on the Utility Revenue Bonds issued as of March 1, 1955, ' as well as the interest to accrue. On October 2, 1980, the escrow agent reported that substantially all of the funds had been invested in United States Government Obligations that mature on dates corres- ' ponding with the dates of the maturities, which are March 1, 1981, 1982, and 1983. The escrow agent estimates the earnings on the invested funds will 1 amount to $4,659.86, in excess of amounts necessary for payment of the principal amounts as well as interest to accrue.. In our opinion, the above action constitutes a full advance defease- ment of the outstanding liability on the bond issue. The unpaid liability however, will continue to be carried on the fund statements, and reduced as payments are made by the escrow agent. ' The maturities to be retired are as follows: Interest Pr~i n~ci~a~l at 3.5$ Total March 1, 1982 ~ 13,000 ~~J~S"- $13?Sd3 March 1, 1983 14,000 490 14,490 Totals $ 27,000 $1,435 $28,435 The escrowed investments in the United States Government Obligations are set forth below: Face Due Date Amount Cost U.S. Treasury 6.375$ ' Notes 2-15-82 $15,000.00 514,109.38 U.S. Treasury 8$ Notes 2-15-83 14,000.00 12,950.00 Totals $29,000.00 $27,059.38 25 Tyaon & Swindell, P.A. p.b (/ ~ ~•1 Certified Public Accountants CITY OF ATLAN'I'1C BEA(:I1, FLORIDA ALI. FUNDS NOTES TO FINANCIAL STATEMENTS SEPTEMBER 30, 1981 26 9. Community Development Fund During the year under review, the City was awarded a grant in the aggregate amount of $465,000 from the U.S. Department of Housing and Urban Development. Of the total grant available, $19b,000 is to be expended on the rehabilitation of private properties, 315,000 on parks, playgrounds and other recreational facilities, $58,000 on street improvements, and 5174,000 on water and sewer facilities, and the balance for the general administration of the grant. 10. Other Events As a result of a Grand Jury investigation during the year under review, several employees were indicted for alleged misuse of City properties or funds. All cases under investigation have been disposed of in the courts of this circuit. Those cases not involving appellate review have completed restitution. 2 6 ~(~('/'~' ~1 & Swindell, Prl. CITY OF ATLANTIC BEACH, FLORIDA ALL FUNDS 1 J ADDITIONAL INFORMATION Our examination of the financial statements of the City of Atlantic Beach, Florida, for the year ended September 30, 1981, was intended primarily for the purpose of formulating an opinion on the basic financial statements. The additional information presented on the following pages has been taken from the accounting records of the City and are not, in our opinion, necessary for fair presentation of the City's financial position, results of operations or changes in financial position. Such information had not been subjected to tests and other auditing procedures sufficient to enable us to express an opinion as to the fairness of all the 1 details included and, accordingly, we do not express or imply an opinion on this information. ~~ Tyson & Swtndelt, P.A. Cert fled Public Accountants ~0t~859 ' CITY OF ATLANTIC BEACH, FLORIDA GENERAL LONG-`fEfUl DEBT ' SEPTEMBER 30. 1981 ' Year of Maturity 1982 1983 1984 1985 1986 1967 1988 1989 1990 1991 1992 ' 1993 1994 1995 ' Total Principal Interest Rates Total Interest to Accrue over remaining life of debt ' Original Issue Amounts ' Assets Pledged - 1 1 1 1 Principal Amounts 27 General General Obligation Obligation Sewer Bonds Sewer Bonds Issued 7-1-71 Issued 4-1-58 S 18,000 ~ 15,000 20,000 15,000 20,000 20,000 20,000 20,000 22,000 20,000 25,000 20,000 25,000 20,000 25,000 -0- 25,000 -0- 30,000 -0- 30,000 -0- 30,000 -0- 40,000 -0- 37,000 -0- $367,000 =130,000 5.75$ 3.8$ to 3.9$ $190,195 ~ 20,725 (500,000 5300,000 Ad Valorem Ad Valorem Tax - All Tax - All Assessed Assessed Property Property 27 ' Tyson & Swtnde0, P.A. Cerf~ed Public Accounfan is ~~3 +~~p t 1 1 RESOURCES Cash and Temporary Cash Investments Bond Retirement Escrow Funds Other Receivables - Net Other Depreciable Assets Accumulated Depreciation Due from Other Funds Investments Amounts Available in Debt Service Fund Fuel Inventory Amounts to be Provided from Ad Valorem Taxes Returned Checks on Nand Escrow Punds Total Resources Due Other Funds Customer Deposits Bonds Payable Funds Held for Others Total Liabilities FUND EQUITY Contributed Capital Retained Earnings: Restricted Unrestricted Unreserved Fund Balances: Reserved for Employees Retirement System Restricted Unrestricted Total Fund Equity Total iL a iTb litter and Fun gutty CITY OF ATLANTIC BEACH, FLORIDA (CASH BASIS) COMBINED STATEMENT OF FINANCIAL POSITION SEPTEMBER 30, 1981 28 Governmental Fund T es Proprietary Fiduciary Account Groups Fe oral Special Fund Types Fund Ty pes G eneral G~ Totals Revenue Debt Revenue ~i rement Fixed Long-term (Memorandum General Sharing Service Fund Enterprise System Other Assets Debt Only) $136,617 $ 83,196 $ 56,479 $ -0- $ 363,701 $ 368,270 $15,224 S -0- ~ $ -0- $ 1,043,487 -0- -0- -0- -0- 27,209 -0- -0- -0- -0- 27,209 -0- =0- -0- -0- 11,187 -0- -0- -0- -0- 11,187 -0- -0- -0- -0- 2,773,101 -0- ~ -0- -0- -0- 2,773,101 -0- -0- -0- -0- (91,242) -0- -0- -0- -0- (91,242) 9,004 -0- -0- -0- 3,428 -0- -0- -D- -0- 12,432 -0- -0- -0- -0- -0- 328,878 -0- -0- -0- 328,878 -0- -0- -0- -0- -0- -0- -0- -0- 56,479 56,479 6,887 -0- -0- -0- -0- -0- -0- -0- -0- 6,887 -0- -0- -0- -0- -0- -0- -G- -0- 440,521 440,521 57 -0- -0- -0- -0- ~ -0- -0- -0- -0- 57 5,000 -0- -0- -0- -0- -0- - -0- -0- -0- 5,000 $157,565 $ 83,196 $ 56,479 $ -0- $3,107,334 $ 697,148 $15,224 3 -G- $ 497,000 $ 4.613 996 , $ 173 $ -0- $ -0- $ 9,004 $ -0- $ -0- $ -0- $ -0- $ -O- $ 9,177 -0- -D- -0- -0- 20,511 -0- -0- -0- 497,000 517,811 -0- -0- -0- -0- 27,000 -0- -0- -0- -O- 27,000 5,000 -0- -0- -0_ -0- _ -0~~ -0- _ -0- -0- 5,000 5,773 -0- -0- 9,004 47,611 -0- -0- -0- 497 000 558 988 _ _ , , -0- -0- -0- -0- 910,585 -0- -0- -0- -0- 910,535 -0- -0- -0- -0- 404,497 -0- -0- -0- -G- 404,497 -0- -0- -0- -0- 1,744,L91 -0- -0- -0- -0- 1,744,491 -0- -0- -0- -0- -0- 697,148 -0- -0- -0- 697,148 -0- 83,196 56,479 (9,004) -0- -0- 15,224 -0- -0- 145,895 152,392 -0- -0- -0- -0- _ -0- -0- -0- -0- 152,392 752,392 83,196 56,479 (9,004) 3,059,573 _ 697,148 15,224 -0- -0- 4,055,008 $157,565 $ 83,196 $ 56,479 $ -0- 13,107,384 $ 697,148 $15,224 S -0- $ 497,000 $ 4,613,996 28 Tyson & Swindell, PA. Cen~ed PublicAccounfanfs t 1 0008G( ~ ' t CITY OF ATLANTIC BEACH, FLORIDA 29 AUDITORS' COMMENTS AS REQUIRED UNDER RULES OF THE ' AUDITOR GENERAL - ANNUAL POST AUDIT REQUIREMENTS OF MUNICIPALITIES SEPTEMBER 30, 1981 1. There were no irregularities reported in the preceding annual financial audit unless specific items mentioned in "recommendations" might be classified under that term. ' 2. None of the recommendations made in the preceding or those repeated from prior reports have been totally accomplished, except for (1) action taken subsequent to end of the audit period to eliminate account- ' ing and reporting problems through acquisition of adequate computer "software", and (2) an attempt has been made to incorporate employee leave records with the computerized payroll system. The latter effort cannot be considered as reliable due to lac Y. of adequate beginning data ' and total centralized control over employee attendance is accomplished. The remaining items previously recommended on which no or very little has been accomplished, pertain to the following general categories: 1 (a) General Fixed Asset Fund (b) Enterprise Fund Depreciation Accounting (c) Inventory Controls over Materials and Supplies (d) Obtaining satisfactory utilization from the centralized filing system, if possible. 3. Present recommendations, as stated in prior reports, are to attempt to accomplish prior recommer.Jations as well as to comply with all of the "Rules of the Auditor General" as revised on September 15, 1980. Specifically we refer to adaptation of (1) a written plan or organize- ' Lion and (2) a manual of written policies and procedures covering all phases of financial management. 4. As a result of a Grand Jury investigation during the year under review, ' several employees were indicted For alleged misuse of City properties or funds. All cases under investigation have been disposed of in the courts of this circuit. Those cases not involving appellate review 1 have completed restitution. 5. See 4 above. ' 6. See 2 above. 7, See 3 above. ' 8. See 2 and 4 above. 9. No defalcations were discovered by the auditor. 10. The financial report filed with the Department of Bankidg and Finance persuant to Section 218.32, Florida Statutes, for the ~f fiscal year ' ended September 30, 1981, was substantially in agreement with the annual financial audit report for the same period. (~~ 29 (~liL 4j~g peon & Swlnde-(, P.A. Certified PublicAccounrants 1 1 1 CITY OF ATLANTIC BEACH, FLORIDA POOLED CASH FUND (CASH BASIS) SEPTEPIB ER 30, 1981 AND 1980 Cash Funds Checking Accounts Savings Accounts Time Certificates of Deposit Totals General Enterprise Federal Revenue Sharing Retirement System Debt Service Trust Funds Totals 1,056,193 836,238 $1,043,487 $938,830 $ 136,617 $296,431 383,701 244,071 83,196 115,173 368,270 222,785 56,479 47,529 15.224 12.841 $1,043,467 $938,830 (100863. 30 Tyaon & Swlnde(l, P-A. Certified Public Accountants 30 September 30, 1 1 1 RESOURCES $ 400 $ 700 (54,833) 15,105 41,727 86,787 FUND EQUITIES