Loading...
09-23-96 v i CITY OF ATLANTIC BEACH COMMISSION MEETING- September 23, 1996 AGENDA Call to order Invocation and pledge to the flag 1. Approval of the minutes of the Regular Commission meeting of September 9, 1996 2. Recognition of Visitors: 3. Unfinished Business: A. Award contract for installation of new carpet in City Hall pursuant to the specifications of Bid No. 9596-35 4. Consent Agenda: 5. Action on Resolutions: A. No. 96-38 SUPPLEMENTING ORDINANCE NO. 35-95-10, PROVIDING FOR THE USE OF THE AVAILABLE PROCEEDS OF SUCH PROMISSORY NOTE FOR ADDITIONAL AUTHORIZED CAPITAL PROJECTS OF THE CITY; AND PROVIDING AN EFFECTIVE DATE B. No. 96-39 RESOLUTION SETTING MILLAGE RATE TO BE LEVIED ON ALL REAL AND PERSONAL PROPERTY WITHIN THE CORPORATE LIMITS OF THE CITY OF ATLANTIC BEACH FOR FY 1996/97 C. No. 96-40 PUBLIC HEARING - A RESOLUTION ADOPTING AN OPERATING BUDGET FOR THE CITY OF ATLANTIC BEACH FOR FISCAL YEAR 1996/97 D. No. 96- 41 YEAR END BUDGET MODIFICATION 6. Action on Ordinances: A. Ordinance No. 25-96-29 - Public Hearing and Final Reading AN ORDINANCE OF THE CITY OF ATLANTIC BEACH, FLORIDA, AMENDING CHAPTER 6-24, BUILDING AND BUILDING REGULATIONS, BY ADOPTING A SPECIFIC DESIGN FOR RESIDENTIAL DUNE CROSSOVERS 7. New Business: A. Authorize purchase of lumber and hardware from Durham Lumber Company of Jacksonville,Florida, pursuant to the specifications of Bid No. 9596-33, at a cost of $3,729.70, to construct ten lifeguard chairs B. Board Appointments: Code Enforcement Board: Two appointments with 3 year terms expiring September 30, 1999 Page Two AGENDA September 23, 1996. Recreation Advisory Board: One appointment with 4-year term expiring September 30, 2000 C. Authorize purchase of one 4" double diaphragm diesel pump pursuant to the specifications of Bid No. 9596-37, from Power & Pumps, Inc., at a cost of $7,500.00 D. Authorize funding for continuation of professional services during construction of Water Treatment Plant No. 3, through unexpended funds on the Atlantic Beach Wastewater Treatment Plant Expansion Project E. Authorize Eder Associates to proceed with design of Fluidyne Corporation's Sequencing Batch Reactor Equipment for Buccaneer Wastewater Treatment Plant Expansion F. Authorize execution of rental contract between the City and YMCA for FY 1996/97 G. Authorize execution of rental contract between the City and Beaches Habitat and action on Habitat's request for nine keys to Adele Grage Community Center H. Authorize execution of rental contract between the City and Atlantic Beach Athletic Association (ABAA) I. Authorize execution of rental contract between the City and Atlantic Beach Experimental Theater (ABET) J. Discussion and possible action relative to funding for full time gardener for FY 1996/97 ($4,600.00) K. Discussion and possible action relative to funding for First Night activities ($6,000.00) L. Approval of a 3% cost of living increase for retirees * M. Award bid for Uninterruptable Power Supply for the Public Safety Building and the appropriate wiring for installation of same 8. City Manager Reports and/or Correspondence: A. Report relative to design for Buccaneer Wastewater Treatment Plant Expansion 9. Reports and/or requests from City Commissioners, City Attorney and City Clerk Adjournment * Agenda was amended to add item 7M If any person decides to appeal any decision made by the City Commission with respect to any matter considered at any meeting, such person may need a record of the 4 Page Three AGENDA September 23, 1996. proceedings, and, for such purpose, may need to ensure that a verbatim record of the proceedings is made, which record shall include the testimony and evidence upon which the appeal is to be based. Any person wishing to speak to the City Commission on any matter at this meeting should submit a request to the City Clerk prior to the meeting. For your convenience, forms for this purpose are available at the entrance to the Commission Chambers. In accordance with the Americans with Disabilities Act and Section 286.26, Florida Statutes, persons with disabilities needing special accommodation to participate in this meeting should contact the City Clerk. V V MINUTES OF THE REGULAR MEETING OF THE ATLANTIC O 0 BEACH CITY COMMISSION HELD IN CITY HALL, 800 SEMINOLE T T ROAD, AT 7:15 PM ON MONDAY, SEPTEMBER 23, 1996 E E D D PRESENT: Lyman Fletcher, Mayor John Meserve M S Tim Reed 0 E Steve Rosenbloom T C Suzanne Shaughnessy, Commissioners I O Y NAME OF ONE N COMMRS. N D S 0 AN-B-. • Alan C. Jensen, City Attorney Maureen King, City Clerk The meeting was called to order. The invocation was given followed by the Pledge of Allegiance to the Flag. 1. Approval of the minutes of the Regular Meeting held September 9, 1996. MESERVE X X Motion: Approve minutes of the Regular Meeting held REED X September 9, 1996. * ROSENBLOOM SHAUGHNESSY X X FLETCHER X The motion carried unanimously. *Commissioner Roosenbloom arrived after the vote was Recognition of Visitors: taken. • J.P. Marchioli of 414 Sherry Drive questioned the authority of Jacksonville Councilor Dick Brown to withhold funds due the City of Atlantic Beach under terms of the negotiated interlocal agreement with the City of Jacksonville. He referred to an article in the September 13, 1996, issue of The Beaches Leader in which Councilor Brown suggested delaying funds due the City of Atlantic Beach to facilitate negotiations between Neptune Beach and the City of Jacksonville regarding merging of the Atlantic Beach and Neptune Beach fire departments. Mayor Fletcher assured Mr. Marchioli that Councilor Brown did not have the authority to do this under the terms of the interlocal agreement. Commissioner Shaughnessy agreed and stated that she had spoken with Councilor Brown and Neptune Beach negotiations with Jacksonville have no affect on the City of Atlantic Beach receiving its court ordered payments. 3. Unfinished Business: V V NAME OF Minutes Page 2 COMMRS. MS Y N September 23, 1996 A. Award contract for installation of new carpet in City Hall and Commission Chambers pursuant to the specifications of Bid No. 9596-35 MESERVE X X Motion: Accept low bid of Konasyka Carpet Care in the amount of REED x x $12,894.00. ROSENBLOOM X SHAUGHNESSY X FLETCHER X There was no discussion and the motion carried by a four to one vote with Commissioner Shaughnessy voting nay. Consent Agenda: There were no items on the consent agenda. 5 Action on Resolutions: A. NO. 96-38 SUPPLEMENTING ORDINANCE NO. 35-95-10, PROVIDING FOR THE USE OF THE AVAILABLE PROCEEDS OF SUCH PROMISSORY NOTE FOR ADDITIONAL AUTHORIZED CAPITAL PROJECTS OF THE CITY; AND PROVIDING AN EFFECTIVE DATE. MESERVE X Motion: Adopt Resolution No. 96-38. REED X X ROSENBLOOM X There was no discussion and the motion carried unanimously. Finance Director SHAUGHNESx X Meuse's Memo dated September 17, 1996, explaining said Resolution is FLETCHER X attached and made part of this official document. (Attachment A). B. NO. 96-39 RESOLUTION SETTING MILLAGE RATE TO BE LEVIED ON ALL REAL AND PERSONAL PROPERTY WITHIN THE CORPORATE LIMITS OF THE CITY OF ATLANTIC BEACH FOR FISCAL YEAR 1996/97. MESERVE X X Motion: Adopt Resolution No. 96-39 setting a millage rate of REED X 2.9221 mills for operating purposes for Fiscal Year 1996/97. ROSENBLOOM X SHAUGHNESSY X X Mayor Fletcher announced the proposed millage rate was 2.9221 for fiscal FLETCHER X year 1996/1997. He further stated that the rolled back rate for 1996/97 was 2.8261 and the proposed millage rate was 3.4% higher than the rolled back rate. Mayor Fletcher then opened the public hearing and invited comments from V V NAME OF Minutes Page 3 COMMRS. M S Y N September 23, 1996 those present. No one spoke in favor of or in opposition to the millage rate of 2.9221. The public hearing was declared closed. There was no Commission discussion, and the motion carried unanimously. C. NO. 96-40 PUBLIC HEARING-A RESOLUTION ADOPTING AN OPERATING BUDGET FOR THE CITY OF ATLANTIC BEACH FOR FISCAL YEAR 1996/97. Mayor Fletcher explained the next item to be considered was the proposed operating budget for fiscal year 1996/97 of$27,818,945. MESERVE Motion: Adopt operating budget for fiscal year 1996/97 in the REED ROSENBLOOM X X amount of$27,818,945. SHAUGHNESSY X X FLETCHER X Mayor Fletcher then opened the floor for the Public Hearing. No one spoke for or against the proposed budget and the public hearing was declared closed. There was no Commission discussion, and the motion carried unanimously. D. NO. 96-41 YEAR END BUDGET MODIFICATION MESERVE X Motion: Adopt Resolution No. 96-41 Year End Budget REED X X Modification. ROSENBLOOM X SHAUGHNESSY X X There was no Commission discussion, and the motion carried unanimously. FLETCHER X Finance Director Meuse's memo dated September 17, 1996, listing the budget modifications is attached and made part of this official record. (Attachment B). 6. Action on Ordinances: A. ORDINANCE NO. 25-96-29 PUBLIC HEARING AND FINAL READING AN ORDINANCE OF THE CITY OF ATLANTIC BEACH, FLORIDA, AMENDING CHAPTER 6-24, BUILDING AND BUILDING REGULATIONS, BY ADOPTING A SPECIFIC DESIGN FOR RESIDENTIAL DUNE CROSSOVERS. V v NAME OF Minutes Page 4 COMMRS. MS Y N September 23, 1996 MESERVE X Motion: Pass Ordinance No. 25-96-26 on final reading. REED X X ROSENBLOOM X X Mayor Fletcher read the ordinance by title only and opened the public hearing. SHAUGHNESSY X FLETCHER X No one spoke concerning the ordinance, and the Mayor declared the public hearing closed. Commissioner Rosenbloom thanked Mr. George Santayana for bringing the need for this ordinance to the Commission's attention. He further stated he believed this was good legislation setting uniform standards for residential dune crossovers. There being no further discussion, the motion carried unanimously. 7 New Business: A. Authorize purchase of redwood lumber and hardware from Durham Lumber Company of Jacksonville, Florida, pursuant to the specifications of Bid No. 9596-33 at a cost of$3,729.70 to construct ten lifeguard chairs MESERVE X X Motion: Authorize purchase of redwood lumber and hardware REED X from Durham Lumber Company pursuant to the specifications of ROSENBLOOM X X Bid No. 9596-33 at a cost of$3,729.70 to construct ten lifeguard SHAUGHNESSY X chairs. FLETCHER X Fire Chief Ruley explained the request for the use of redwood lumber. Commissioner Shaughnessy stated that she had checked with the City of Jacksonville Beach, and was informed of a pressure treated pine saturated with preservatives that will last for thirty years and is less expensive than redwood. There being no further discussion, the motion carried by a four to one vote with Commissioner Shaughnessy voting nay. B. Board Appointments: A. Code Enforcement Board: Two appointments with three year terms expiring September 30, 1999 Mayor Fletcher stated the term of Lou Etta Waters would expire on September 30, 1996, and Mrs. Waters was willing to serve another term on the Board. V V NAME OF Minutes Page 5 COMMRS. MS Y N September 23, 1996 MESERVE X Motion: Reappoint Lou Etta Waters to a three year term on the REED X Code Enforcement Board expiring on September 30, 1999. ROSENBLOOM X X SHAUGHNESSY X There was no discussion and the motion carried unanimously. FLETCHER X X Mayor Fletcher stated the term of Ed Martin would expire on September 30, 1996, and he also indicated he would be willing to continue serving if reappointed to another term on the Board. MESERVE X Motion: Reappoint Ed Martin to a three year term on the Code REED x X Enforcement Board expiring on September 30, 1999. ROSENBLOOM X SHAUGHNESSY X There was no discussion and the motion carried unanimously. FLETCHER X X Mayor Fletcher thanked both Board Members for their willingness to serve the City and for the good job they have been doing. B. Recreation Advisory Board: One appointment with four year term expiring September 30, 2000 Mayor Fletcher stated the term of Dezmond Waters would expire on September 30, 1996, and he wished to continue to serve on the Recreation Advisory Board. Motion: Reappoint Dezmond Waters to a four year term on the MESERVE X X Recreation Advisory Board expiring on September 30, 2000. REED x ROSENBLOOM X SHAUGHNESSY X There was no discussion and the motion carried unanimously. FLETCHER X X Mayor Fletcher thanked Mr. Waters for his years of service to the City and his willingness to serve on the Recreation Advisory Board for another term. C. Authorize purchase of one 4" double diaphragm diesel pump from Power and Pumps, Inc. at a cost of$7,500.00, pursuant to the specifications of Bid No. 9596-37. Motion: Authorize purchase of one (1) double diaphragm diesel MESERVE X X REED X pump from Power and Pumps, Inc. at a cost of$7,500.00, pursuant ROSENBLOOM x x to the specifications of Bid No. 9596-37. 3HAUGHNESSY X FLETCHER X There was no discussion and the motion carried unanimously. V V NAME OF Minutes Page 6 COMMRS. MS Y N September 23, [996 D. Authorize funding for continuation of professional services during construction of Water Treatment Plant No. 3, through unexpended funds from the Atlantic Beach Wastewater Treatment Plant Expansion Project. MESERVE X X REED X X Motion: Authorize funding for continuation of professional services ROSENBLOOM X during construction of Water Treatment Plant No. 3 through SHAUGHNESSY X unexpended funds from the Atlantic Beach Wastewater Treatment FLETCHER X Plant Expansion Project. There was no discussion and the motion carried unanimously. E. Authorize Eder Associates to proceed with design of Fluidyne Corporation's Sequencing Batch Reactor Equipment for Buccaneer Wastewater Treatment Plant Expansion MESERVE X Motion: Authorize Eder Associates to proceed with design of REED X X Fluidyne Corporation's Sequencing Batch Reactor Equipment for ROSENBLOOM X Buccaneer Wastewater Treatment Plant Expansion as SHAUGHNESSY X X FLETCHER X recommended by Public Works Director Kosoy. There was no discussion and the motion carried unanimously. F. Authorize execution of rental contract between the City and YMCA for Fiscal Year 1996/97 G. Authorize execution of rental contract between the City and Beaches Habitat and action on Habitat's request for nine keys to Adele Grage Community Center H. Authorize execution of rental contract between the City and Atlantic Beach Athletic Association (ABAA) I. Authorize execution of rental contract between City and Atlantic Beach Experimental Theater(ABET) In order to treat all groups renting city owned facilities fairly and equitably, Mayor Fletcher requested that Items F - I be considered at the same time and deferred those items to Commissioner Meserve and City Manager Jarboe for study and clarification of terms to ensure impartiality in the arrangement to be used for the rental of the facilities by all groups. V V NAME OF Minutes Page 7 COMMRS. MS Y N September 23, 1996 Commissioner Rosenbloom stated he did not want to defer discussion of the agreements since numerous citizens were present to give their input. MESERVE X Motion: Defer Items F - Ito Commissioner Meserve and City REED X Manager Jarboe for study and clarification of the terms of each ROSENBLOOM X agreement to ensure equitable treatment of all groups renting city SHAUGHNESSY X X owned facilities. FLETCHER X X Commissioner Shaughnessy stated she felt all contracts should be as uniform as possible. Commissioner Meserve stated the believed there were two issues concerning this matter that needed to be resolved: (1) The Commission needs to determine how it wants the buildings to be used, and (2) the City needs to take control of the buildings. Commissioner Reed inquired why the Mayor wished to defer action on the contracts. Mayor Fletcher stated that the Commission did not have enough time to study the contracts, and he would like them to be consistent and contain definite fees before approval. City Manager Jarboe added that a key policy also needed to be determined by the Commission. Commissioner Rosenbloom reiterated his position that the people were here tonight and it would be short-sighted not to discuss the matter. Mayor Fletcher then opened the meeting for public discussion. Former Mayor Bill Gulliford of 75 Beach Avenue stated that he was present representing the Beaches Habitat in support of their request for nine keys to the Adele Grage Community Center. He stated that the group appreciated the use of the office space and needed the keys for the volunteer coordinator, the Vista volunteers and accountants who work at odd hours. He further stated the group conducts monthly, night committee meetings and it would be more convenient due to their schedule and hours of work to have permanent use of the nine keys. It was also reported that Habitat has completed seven homes each with values in excess of$25,000.00 1 Joan Carver of 46 15th Street spoke in support of ABET and stated that the theater added to the City a certain ambiance. Ms. Carver thanked the City for its support of ABET. V V NAME OF Minutes Page 8 COMMRS. MS Y N September 23, 19% Bob Weiss of 1798 Selva Marina Drive suggested a workshop be held to set policies. He further stated that he believed that ABET personnel made considerable amounts of money that set them apart from other groups using the building. Mr. Weiss also stated he believed the City should provide a first class facility for use by its citizens, not volunteers. Carlos Fraticelli of 230 Magnolia Street stated that he did not understand the controversy and does not want the group to lose its lease for use of the building. Kathleen Russell of 2117 Beach Avenue stated that she would like to see ABET live up to the terms of its contract and that the City charge them a reasonable fee for use of the facility comparable to other cities. J.P. Marchioli of 414 Sherry Drive stated that community input is needed and the information gathered should be used by the Commission in determining their course of action. A recess was called at 8:05 p.m. and the meeting reconvened at 8:15 p.m. Martha Russell Reed of 620 Ocean Boulevard stated that she was President of ABET and there seemed to be a communication problem. She further stated that she would be happy to answer questions at any time concerning ABET. There being no further public or Commission discussion, the motion to defer action on the contracts for use of city facilities carried by a four to one vote with Commissioner Rosenbloom voting nay. City Manager Jarboe passed out a sign-up sheet and requested that those who wished to attend the meeting on the rental contracts sign up and they would be notified as to the date, time and place of the meeting. J. Discussion and possible action relative to funding for full-time gardener for Fiscal Year 1996/97 -$4,600 Finance Director Meuse explained that the position would be funded from one time funds and re-evaluated in one year. MESERVE X X Motion: Approve funding of a full time gardener position in the REED X amount of$4,600.00 for Fiscal Year 1996/97 from one time funds. ROSENBLOOM X SHAUGHNESSY X X After a brief discussion, it was the consensus of the Commission that this was a FLETCHER X V V NAME OF Minutes Page 9 COMMRS. MS Y N September 23, [99b much needed position. There being no further discussion, the motion carried unanimously. K. Discussion and possible action relative to funding for First Night activities ($6,600.00) Karen Summers of the Cultural Arts Board explained First Night was a non- alcoholic New Year's Celebration of the Arts with activities planned for the whole family. MESERVE X X Motion: Fund First Night activities from from one time REED X funds. ROSENBLOOM X X SHAUGHNESSY X Robert Weiss questioned if handicapped access ramps were included in the FLETCHER X budget. He was informed that funding was included in the budget for one ramp. There was no further discussion and the motion carried unanimously. L. Approval of a 3% cost of living increase for retirees City Manager Jarboe stated that the Pension Board had met and discussed the need for a cost of living increase for retirees, which would require an additional $3,000.00 contribution from the City. Due to the required additional contribution, the Pension Board did not wish to make a recommendation, but asked that the decision be made by the Commission. A brief discussion ensued and it was determined a Resolution was needed before any action could be taken. Don Ford, a representative on the Pension Board, stated that the retirees had not received a cost of living increase since 1987. MESERVE X X Motion: Defer action and schedule a joint meeting of the REED X Commission and Pension Board to further discuss the ROSENBLOOM X X request. SHAUGHNESSY X FLETCHER X There being no further discussion, the motion carried unanimously. M. Award bid for uninterruptable power supply for the Public Safety Building and the appropriate wiring for installation of same V V NAME OF Minutes Page 10 COMMRS. MS Y N September 23, [996 Motion: Award bid to Conditioned Air and Power in the amount of MESERVE X X $5,848.00 for appropriate equipment, wiring and installation of an REED X Un-interruptible Power Supply in the Public Safety Building. ROSENBLOOM X SHAUGHNESSY X X FLETCHER X Chief Campbell explained the purchase of the requested equipment would allow the City's 911 emergency telephones to continue to operate should there be a power failure. It was further explained that the City would be reimbursed $5,000 from Duval County 911 System. There was no further discussion and the motion carried unanimously. City Manager Reports and/or Correspondence: A. Report relative to design for Buccaneer Wastewater Treatment Plant Expansion Public Works Director Kosoy introduced Andy May of Eder Associates who presented a brief report on the state-of-the art equipment which will be installed in the new Buccaneer Wastewater Treatment Plant. He stated that numerous plant facilities statewide had been visited to view first hand the operation of the equipment. Reports and/or requests from City Commissioners. City Attorney. and City Clerk City Clerk King invited the Commissioners to view the operation of the recently purchased Imaging System for the Clerk's Office. Commissioner Meserve reported City Manager Jarboe and he had met with Captain Jan Gaudio, recently appointed Commanding Officer of Mayport Naval Station, to discuss a cooperative venture in the following areas: child care, clean up of Mayport Road, sewer service and emergency situations. City Manager Jarboe stated that he had recently met with Jeannie Fewell, Director of Planning and Development for the City of Jacksonville, and they will also be working on the clean up of Mayport Road. Mayor Fletcher: The Mayor mentioned the pending retirement of Animal Control Officer B.J. Lester and thanked her for her kindness to the animals of Atlantic Beach and many years of dedicated service. A formal presentation will be made to Ms. V V NAME OF Minutes Page 11 COMMRS. MS Y N September 23, 19% Lester at a later date. It was reported that during the month of August 95% of the households in Atlantic Beach had participated in the City's recycling program. Commissioner Rosenbloom inquired concerning the status of the required landscaping at the new Atlantic Theater. City Manager Jarboe stated that the theater owners had fourteen days to respond before the matter is referred to the Code Enforcement Board. There being no further discussion or business • .: • e before the Commission, the meeting adjourned at 8:40 p. . _ / —0-41111) T.-- Lyman Fletcher Mayor/Presiding Officer ATTEST: a Ot<AM L '1\5 Maureen King, CM City Clerk `%, Attachment A September 23, 1996 Commission Meeting CITY OF ACtieuttee V ea% - 57424:462. 800 SEMINOLE ROAD ATLANTIC BEACH,FLORIDA 32233-5445 TELEPHONE(904)247-5800 FAX(904)247-5805 Memorandum Date: September 17, 1996 4.11 To: Jim Jarboe, City Manager From: Ann Meuse, Finance Director Subject: Resolution # 96-38 Amending the SunTrust Loan Squire, Sanders and Dempsy has prepared Resolution #96-38 which amends the SunTrust loan. Adoption of the resolution will allow the city to carry over unused project funds and allow excess project funds to be reallocated by the City Commission for other capital improvements as defined in the resolution. Following is a summary of the original funds borrowed, amounts spent and encumbered, amounts anticipated to be spent to complete the projects and balances available which could be reallocated by the City Commission. Amount Estimated Amount Spent or Cost Sun Trust Loan: Borrowed Encumbered To Complete Balance Refinance City Hall 652,135 652,135 -0- Public Safety Building 237,865 226,457 11 ,408 -0- Park Improvements: Howell Perk 67,600 67,600 -0- Russell Park 99,180 99,180 -0- Handicap Ramp 15.000 15,000 -0- Bull Park 30,000 30,000 Contingency 8,220 8,220 220,000 166,780 15,000 38,220 Renovations To Lifeguard Bldg. 40,000 40,000 (Reallocated By City Commission for City Hall Improvements 7/8/96) Closing Costs on Loan 12,500 _7 500 5,000 Total Amount Borr,:w=:d 1 162 500 1 052,872 26,408 83,220 5A MEMO To: Ms. Ann Meuse, Finance Director From: David E. Thompson Subject: Building Renovation Money Date: September 11, 1996 At the present time, there is a balance of approximately $11,000 in the account for building expansion and renovation work at the public safety building. We expect to spend this within the next month or two on the following projects: 1. Replacing worn out carpeting; 2. Adding an air conditioning unit to the communications division; 3. Remodeling the communications division; 4. Maintaining and painting the building(inside and outside). These projects will probably exhaust the remaining funds. • . Attachment B • September 23, 1996 Commission Meeting _ •'_ 1` •f•".-• •. CITY OF Altieuteee &ad - eclzre.a. 800 SEMINOLE ROAD ATLANTIC BEACH,FLORIDA 32233-5445 TELEPHONE(904) 247-5800 '• .ti FAX(904)247-5805 Memorandum Date: September 17, 1996 To: Jim Jarboe, City Manager , From: Ann Meuse, Finance Director Subject: 1995/96 Year End Budget Modification Attached is a year end budget modification to adjust the 1995/96 fiscal year budget . To simplify the budget modifications, they are listed as either an increase or decrease to a revenue or an expense. If the modification increases a revenue or decreases an expense then it creates a surplus in the City budget. If the modification decreases a revenue or increases an expense then it creates a deficit. The net effect of the year end budget modification is a $157,156 surplus to the City budget which is due to $132,900 in Capital Projects which have been removed from the 1995/96 budget and carried over to the 1996/97 budget and a $24,256 reduction in amount required for debt service payments. Please note that the adjustments to the General Fund Expenditures have been offset by increased General Fund Revenues received from Fines and Forfeitures, City Occupational Licenses and Interest Earnings. Please let me know if you would like me to provide any additional explanations of the proposed year end budget modifications. D THE CITY OF ATLANTIC BEACH ." YEAR END BUDGET MODIFICATION SEPTEMBER 23, 1996 REVENUE EXPENSE INCREASE INCREASE SURPLUS FUND DESCRIPTION ACCOUNT# (DECREASE) (DECREASE) (DEFICIT) Capital Projects Fund Handicap Beach Access 300 0000 572 6300 (10,000) 10,000 Debt Service Fund Transfer From General Fund 200 0000 381 1000 (24,256) (24,256) Debt Service Fund FLC Loan- Interest 200 0000 582 7202 (6,579) 6,579 Debt Service Fund Long Term Debt- Interest 200 0000 582 7200 (11,475) 11,475 Debt Service Fund SunTrust Equipment Lease 200 0000 582 7103 (6,202) 6,202 General Fund Donations 001 0000 366 9000 556 556 General Fund City Occupational Licenses 001 0000 321 1000 12,000 12,000 General Fund Fines and Forfeitures 001 0000 351 1000 50,000 50,000 General Fund Interest Earnings 001 0000 361 1001 50,000 50,000 General Fund Transfer From Paving Fund 001 0000 381 1800 5,216 5,216 General Fund Transfer To Debt Service Fund 001 0000 581 9102 (24,256) 24,256 General Fund Internal Service Charges 001 1005 515 5602 74 (74) General Fund Internal Service Charges 001 1006 516 5602 50 (50) General Fund Internal Service Charges 001 1007 517 5602 106 (106) General Fund Internal Service Charges 001 1008 524 5602 55 (55) General Fund Internal Service Charges 001 2001 521 5602 1,101 (1,101) General Fund Police Admin Books and Subscriptions 001 2001 521 5400 500 (500) General Fund Police Admin Other Contractual Services 001 2001 521 3500 3,000 (3,000) General Fund Police Admin Pension 001 2001 521 2200 1,200 (1,200) General Fund Police Admin Special Pay 001 2001 521 1500 2,000 (2,000) General Fund Police Patrol Overtime 001 2002 521 1400 26,000 (26,000) General Fund Police Patrol Special Pay 001 2002 521 1500 25,000 (25,000) General Fund Police Detective FICA 001 2003 521 2100 3,000 (3,000) General Fund Police Detective Overtime 001 2003 521 1400 2,000 (2,000) General Fund Police Detective Special Pay 001 2003 521 1500 15,000 (15,000) General Fund Police-Animal Control FICA 001 2005 521 2100 300 (300) General Fund Police-Animal Control Overtime 001 2005 521 1400 2,000 (2,000) General Fund Internal Service Charges 001 3001 522 5602 710 (710) General Fund Fire-Special Pay 001 3002 522 1500 32,000 (32,000) General Fund Internal Service Charges 001 5002 541 5602 457 (457) General Fund Internal Service Charges 001 5003 541 5602 37 (37) General Fund Internal Service Charges 001 5005 572 5602 81 (81) General Fund Beautification Supplies 001 5003 542 5200 556 (556) General Fund Internal Service Charges 001 6010 572 5602 202 (202) Internal Service Fund Internal Service Charges 520 0000 341 2000 14,351 14,351 Paving Fund Transfer to General Fund 140 0000 581 9101 5,216 (5,216) Sanitation Fund Internal Service Charges 420 0000 534 5602 1,576 (1,576) Sewer Fund Internal Service Charges 410 0000 535 5602 4,951 (4,951) Sewer Fund Machinery and Equipment 410 4101 535 6400 (21,400) 21,400 Sewer Fund Motor Vehicles 410 4101 535 6401 (60,000) 60,000 Sewer Fund Machinery and Equipment 410 4401 535 6400 (41,500) 41,500 Water Fund Internal Service Charges 400 0000 533 5602 4,951 (4,951) 107,867 (49,289) 157,156