Loading...
Agenda Item 4Ar. AA A"nIN 11tH l ILM m - r— AUGUST 13, 2012 r N W _N 1 i M 1 � O ~ N O Z Q d' a'O N (0 00M 00 M N N N N N O N O N W a - — W a - V) V) F m m z O -j J O ~ o z LL �c > N N V 0 V Z V — 0 v) M v) ` OQ N W Z0: c cA Nat d ~� v) a�i v) a�i m�oH ZQJJ mwa.2 WT L- a d Z MOwcco0 unun � -CO - N - -- - O 0 O 0 O 0 O 0 o 0 o O w 0 O O 0 o 0 0 O O �� o O O O O O N O O a UoCD Cn 6 t: 'd' V- O N �� J N O O V� 00 Cl) 0 Cl) O O ti 00 r <O 0D d I,- r a ", cA M cA et — h O O h 0 43 W cD N r !t N > Cl) d' 00 us w w 0) Iq M N 0 ao 00 N 0 0 a Z ro>^ O p o cw � W. IV* J N Q U M 3 ~ LL — D 3 r O z 0 LL O N = O U Q a O Z 69- us 4ss 614. 61# -- o - ° o ° o ° o - — - uj 2 ' ° o, O } � -J Z Z N O h o O N O o M W T O Z 00 O� O ONO M c0 o ` i r V/ COC G O N O r ao - Z W V) Q N w r - O O O �± ��// n/ O O O O O 0 00 0 0 N 0 0000000 0 0 0 0 0 0 O 00 O O 000 O O U? h C a Q LL U) M (n h h w N It O O N W O N M O O O m O O O O O O cD 00 O 00 O T" O O N 0) W 00 c A a Q Q W O T" N q* q* M m M q* 00 M N e- 00 N l G O 2 fi? tf - tf} 69. 4f} � w V~ Imo-' N e1 N M r N a0� _ v _ W LLB to a a a 69- 61% 60-69- 64) 69- 611) to)- 6Ff 4a t& t& ta t& W. Lu 04 N ti til Q O 0 M a J r H W a W O 0 Mr- M NM N 00 M q* TO0N(0 N m LL O a O Z pro C14 00 r M Z - Q CO) - -- J O �� z O O 0 az wO U p Z O g ~ 0 U) U w � pwp� a> z �aai W �� J�a� ° J� cox o� zw?W �0 ° Oz�w > as �waaJa�Jaa C0 a �� aJFVav2VVC�(�° IL §E �- a H w wwpw w� u. woww WCO) w�_FaamZpna z zc9 -w�a> a -j w CO) CO) J JO2w J (q�fn222LwwUUQOZ22Kw0z Qmwm5,xx2LLQOm Z�JO WJJ W Z IL F)awa0 p W O h i W W O O V O t�O.w22aw W J W W J O §QwaOav)waQ W w w 0w w i2 w :(. O AGENDA ITEM # 4A AUGUST 13, 2012 City of Atlantic Beach, Fl. Utility Sales Report � July 2012 July 2011 d, ' Gallons Actual M Gallons Actual Revenue Water Sales Accounts 0000 Revenue Per 1,000 gl 1 11` Accounts 0000 Revenue Per 1,000 gl Atlantic Beach 5,607 40,310 $150,486 $3.73 5,607 49,701 $183,797 $3.70 Buccaneer 2,478 17,869 $91,898 $514 2,469 20,666 $106,184 $514 Total Water Sales' f� 8,085 58,179 $242,383 $4 17 8,076 70,367 $289,981 $4.12 4 } Gallons Gallons Water Plant Production 0000 0000 Atlantic Beach 55,994 62,371 Buccaneer r r! 24,360 17,638 Total Production 80,354 80,009 Total Water Billed r 58,179 70,367 Water Loss for month: 22,175 9,642 Percentage Loss 27.60% 12.05% Total 12 mo. Avg. Loss 17.37% 14.98% _. .,.�.. Gallons Actual Revenue Gallons Actual Revenue Sewer Sales Accounts 0000 Revenue Per 1,000 gl Accounts 0000 Revenue Per 1,000 gI Atlantic Beach a 5,187 31,956 $238,921 $7A8 5,155 35,913 $261,079 $7.27 Buccaneer 2,375 19,967 $184,722 $9.25 2,365 20,927 $190,847 $9.12 Total Sewer Sales 7 51,923 $423,642 $816 , 7,520 56,840 $451,926 $7.95 r. fl a Gallons Actual Revenue Gallons Actual Revenue I. Sewer Treatment 0000 Revenue Per 1,000 gl 0000 Revenue Per 1,000 gi Atlantic Beach 51.383 $238,921 $4.65 48.232 $261,079 $5.41 Buccaneer 16.921 $184,722 $10 92 EA 19.731 $190,847 $9 67 Total Sewer Treated 68.304 $423,642 $6.20 67.963 $451,926 $6.65 ; t AGENDA ITEM # 4A AUGUST 13, 2012 w 0 a N 1 r-I 1 .-I I M I \ I r I C) m I 0 U) I Ei m I z 1 N a i m \ 1 weF-1 zoal HI m r I t::) O •• I PQ m I m I PQ W 1 O W U I H O W 1 U as Pq m 1 H P4 m z I H I m H PWr�j; I a H a W I U Ei� l Q iw P4 a I O .a i H z I wm •• I ra U W H I W H U) a4 I t:: F-1 z W 1 m w Q I m U IH H 1 a 1 I F-1 I F-1 i 0 m CD C) U ri ro rl N •m N .-I U .4++a O G N \ (ON M ri .-1 -P a 90 Q o a, >1 www w -Po a -14 a aUa W z 0 x a m W Q z9 mm mm Z H m � I 1 U I H I F-1 I 0 0 0 0 0 0 0 0 0 m m 0 Ol Ol M M N N N N N N N N N N O O N C to to to to to to to to to to .-1 .-I N N N N N N N N N N N N I I 1 I 1 1 I I I I I i I I .� .� r �• u� u� u� u� u� u� u� u� u� u� U) U) M N M 00 M M 00 M 00 M 00 M I I I I i I I I I I I I I i 0 o EE C) O o 0 0 0 0 0 o O O O U3 H a E a w x E O U U U U U U U U U U m H H H H H H H H H H a w x x x x x x x x x U w a a w w w w w w w w w W O c�f� o a x x x x x x x x x E Ei W p p p p p ( ( ( ( F F W H FC FC FC FC FC FC FC FC FC W W W U \ U U U U U U U U U a w El E 3 3 3 3 3 3 3 3 3 3 3 3 3 3 w w w w w w w w w w w w w w z z z z z z z z z z z z z z N N N N N N N N N N N N N N \ \ \ \ \ \ \ \ \ \ \ \ \ \ ko -4 .-1 \ \ \ \ \ \ \ \ \ \ \ \ \ \ r r r r r r r r r r r r r r w w 0 0 0 0 o 0 o 0 0 0 O O m m m m m m m m m as W z U U U U U U U U U U m m O O M O M H M M l7 M H M M M C7 N C7 N 9 N N Ga N Gi N Ga N Gi N G4 N Gi N G4 N Ga N Ga N Ga N N N 'J N N O N O N O N O N O N O N O N O N O N o N H M H M O M O M M M M M M M M M M M w a w a z a o a a a a a a a a a a a W Ga W Ga H G 4 a Q Ga U G 4 U Ga U G 4 U Ga U G 4 U G 4 U W U Ga U W U Ga c7 c7 x x U P x 3 x 3 x 3 x 3 x 3 x 3 x 3 x 3 x 3 x 3 x �cxU �CaU UQU a U o 0 0 0 0 U 0 U 0 U 0 U o U o U o U o U a U H 9 a 9 a 9 a a a a a a a a EE W E-W W W Ha W aE-W aEE W aH W aE W aH W aE� W aE� W a4P W aE W aE Pxm Pzm rq m wow wmm wmm wmm wmm wmm wmm worm Wmm wmm worm z O 04 U 04 zz z a � � U � HE- U> H E W H P z H WkOH WkO H WDEi WD H WkDEi WkD W a �1 kD F z , WD E- WDE WD P a� rCorC U3FC U3�C U3 U3�C U3 U3FC U3�C U3� U3FC U3 LO Ana awa aoa w a w a w w a w w a w a w a w a W E- m O N H M C LO r m m O ri N ko r r r r r r r r r r o m 0 m m m m m m m m r r r r r r r r r r r r r r 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 o O 0 0 0 0 0 0 0 0 0 0 0 0 o O 0 0 0 0 0 0 0 0 0 0 0 0 o O 1 1 1 1 1 1 1 1 1 1 1 1 1 1 N N N N N N N N N N N N N N AGENDA ITEM # 4A W W 1 I C7 I 1 04 I I a 1 I I I I I I I I 1 I I 1 I I I I I I I 1 I i I i I I I I I I I I I I I � I N I H t \ M I \ I � I O m I W 0 vi I H U Nal m \ I weal z O a l � r 1 � C) rz�iz MWal0 W U I H [ O 4� CQm I U P m z I H c�. 1 m H W H I H i a i i U u Qiw xalr CO w FC I H z I U W H I W H m a I D F-1 z W I m wQlm U 1 H H I F-1 I F-1 F-1 1 FC I co LO co •• U .-I N •M N .-I U \ •rl O C N \ cd N 00 H rl 4J F-1 Q 90 P: O a >1 0 a' �i Pi a0a W z 0 x a m D M ml ml wa Im m m I m m 1 H H i mml � aq I 1 � I U I H I F-1 I AUGUST 13, 2012 I "' 1 w 1 z !1 w 1 U 1 H I a '1 1 3 1 1 W O M 000000M Z N N 1 � I I � I I H I I O i '1 i z i Uaz0C7fY,MUH 1 r� PI H> PI M O tD Fa dT dT M M d' d' N I` I` -4 ri 00 d' N w w 00 co M M 00 O O N N N O 00 .-I rl 00 M 'r N ri rl M M I` l0 Ol N N N N d' 'r lfl M M O O .--I 1 Ol I IV I I l0 I l0 I 0 I o I rn I rn I rn I I I I rn .� d d O O 'T d' M d' d' '3' '3' N N M M N N I M N N N 1 N 1 N I d' I N I I d' I d' 1 M i M I d' d' I N I 1 1 1 'r O O rl ri O O m M O O O O O O O m O Ol Ol 00 00 Ol Ol HM a m Qm Um Q m Ol m H0l a x w \ W a O H H H H U m m H O \�� w z a w a z O H z H a H O H rx 00 0 U O x z x a Q O W W O U C a �q O O w C�aqq a z \ FG m x U 0 0 FC C 1:4 FC w v H O O W H O O Q W Q m r=, H m w z U \ w w m H U O M m z U W H U H H U H H H H O m m z a H z z O 3 H FC a w a a H PZ FC H FC H W W H W m Q z O U H O U W z H O U H O O > > U U a U O I U U) Q U U a z m a m O m H a m H O U U W O H H H O H p O H a FC FC m U a FC m w w w w z w x w w w z w z z z z x z H z z z a a z N N N N N N N N N N N N N N ,-1 O rl ri .-I .--I rl ri M rl c-I M M ri N rl \ \ \ \ \ \ \ \ \ \ \ \ \ \ w w x x a U U a a x a a o 1:4m W' m W M W M M M M z M z M M M M M M FD N �] N H N H N N N N O N O N N N N X23 N N N N ry' N FC N N N N H N H N U N U N U N N N Z M 'Z, M H M H M (Y. M (Y. M M H M H M z M z M Z M m M M O O U U Pi 12� Q H H H H H U H a H a O a O a HHa H H a >a Q a Q a a a a r:) F4 a U) r� m r� m w m rX4 x w a w a .w z w z w r� w m r� a w r� � � m m 0 0 M OQ OQ Q Q H O Pi aa O x aa g x g x 04 041 x UPY Ulxx a x a x FCxx x mx ac Q0 F,; ac Q0 F,; QU w >F, nu Qs > 9 r U >4 U vU H9 U P, P 9 U aHFC aQU WPx9 F nu WP!9 U U H9 H U U OUW OUW a F4 0E-9 aW 0E-9 IxW H W H12iw Haw H w H w QrxW zHW W W M HM Ix &A W FCC) HM IxH Ni FC aMM w x z U aMM w x z U OM 0404 H,1aU OM 04 04 H,1-iU m M m W U F4 0M a Pi ?aU F4 000 a Pi ?aU U) 9 M H >+HU mFEM H >+HU W 0 C ma D> HHM FCU FIQ U W � -v 'T D H 'T� D H O F H U FC H Pi H LYi H '7+ H H D H D H M ',Li H M '7 H H ry' W H QE+ D H 0U) aOlEH aOI m WH z m W H E H HFCP 0 P 0 &A OH 0HH� m0 H H f= O FC 04 0 r rz H� W E l �a 00 Go a HC)F4 HC)F4 N a N m F4 Nmo 0 0 0C)F4 U-1 a W H a W Q�� QW� xW9 xC� �� �� C 2 o�� o -49 O a o� O a 0 a- 9 Fob H� F LO 1 10 M 'T lfl I` M M M [- 00 O 00 Ol l0 1 10 00 co w 1 10 00 M 1 10 w 1 10 M [- M LO LO LO LO to to u u) u) u LO Un rn u I` I` I` I` U) u') I` I` I` I` I` w c- C) O O O O O O O O O O O O O O O O O O O O O O O O O O O O - O O O O O O O O O O O O O O O O O O O O O O O O O O I O I I N I N I N I N I N I N I N I N I N I N I N I N N N rl ri rl - 4 . c-I rl ri -4 -4 rl -4 -4 rl AGENDA ITEM # 4A AUGUST 13, 2012 O rO b N cd N b vi U c z N U bb O " V ~ N r +' + n O r. U bb O 3•a �.� a° b °��' u rn ° ° a ° cn o U o o 3 o.•° -b U C5 �pa,aa ° sa. Cdd + id a° 0 rn bA O C o 6 o E n z U U O O W N N cd 0 b ai Ci fn P. ° Ci O, O " ° +1 n rn C N ` cd 0 N U cd O O Z W N U � O Cn 'C � bD , _ U O C ,, O O cn O t a •y N Z cd a 5 'C rn bA > •�'"U U +- N �D U v' 0 ,I� O s, _U � O U wl O U 'C d' U N O cd N y� U > U (n 0.-d En 6 N r cd cn U s. — 'C N O O f3 0. O - s. y W M Go O rU+ U O 0 a O y ,cd z >~ � sa. U U U U U Q Z co w 3° W •� ; b i s •� �q C7 0 w a U -d A� n q °o H U c H� o z ° d cn U 44 rA x w cd o ' 0 — b b U b .. W O O x on x o O 0 w � U� W W e U� w `�'" O O b 0 t;j ,�'' ti I E EU w H U U dr�'d�3 ti HS o ^�11 �C7^ as S a a a ddd a, z p o it ° I^ W I^ U .d "23 I^ II I^ I^ W it II II 11 F'' Q >U U C) U QUU U U QU U � ° � o � U O O U c o�°� a 'C II w cn ZR °N � U b o, U a3i o o o II o II U � o� b •�, W a N N cn U cd L7 o G cn a. 'C �bo N - - z ° cX U C7 H o d � u •-- N M d'