3-12-13 Handout- Commissioner Jonathan Daugherty Ca
ATLANTIC BEACH PUBLIC SAFETY BUILDING `3/��r�.3
ADDITIONS & RENOVATIONS
SPACE PROGRAM
0 6115105
SPACE EXIST PROPOSED
Communications
Dispatch 165 sf. 330 sf.
Computer Room - 60 sf.
Kitchenette - 30 sf.
R.R - 45 sf.
Supervisor's O'fice - 120 sf.
Records
t
Records Room 190 sf. 190 sf.
Files./Receiving 100 sf. 100 sf_
Purchasing - 100 sf_
i
Property I Evidence Clerk 120 sf. 120 sf.
Supervisior's Cff rce 190 sf. 190 sf.
Property& Evidence Storage 325 sf. 325 sf_
iInterogation Room - 100 sf.
Patrol Supervisior 135 sf. 100 sf.
Sgt. Office (2) 120 sf. 160 sf.
Squad Room 180 sf. 300 sf.
Deputy Chief 170 sf. 170 sf.
Chief/Director 225 sf. 225 sf.
Detective 125 sf. 125 sf.
Crime Supression 152 sf. 152 sf.
Animal Control 90 sf. 130 sf_
Kitchen 97 sf. 150 sf.
1
Gun Storage 50 sf. 50 sf_
i
Copy Room 50 sf. 75 sf. i
Lobby 110 sf. 225 sf.
Conf. Room - 100 sf_
Locker Room 132 sf. 160 sf.
0 Staff R.R. 100 sf. 120 sf.
Public R_R. 100 sf. 100 sf.
FLEET& ASSOCIATES
- ARCHITECTS/PLANNERS,INC.
_
' -
Fleet&Assodates Ardiitects/Planneis,Inc.
,
1
: 21.3ol 2005 Atlantic Beach Public Safety Building 11:51:56A/4
Level 3 Direct Cost Sumner/
111.
Quantfity Unit Cost Total Cost
05048 Atlantic Beach Public Safety Building
1 POLICE STATION
A SUBSTRUCTURE
A10 FOUNDATIONS 2,841 SF $21.10 $59,955
SUBTOTAL SUBSTRUCTURE 2,841 SF $21.10 $59,955
B SHELL
810 SUPERSTRUCTURE 2,841 SF $3.72 $10,574
B20 EXTERIOR,CLOSURE 2,841 SF $32.03 $91,000
630 ROOFING 2,841 SF $2.57 $7,313
SUBTOTAL SHELL 2,841 SF $38.33 $108,887
C INTERIORS
cio INTERIOR CONSTRUCTION 2,841 SF $8.05 $22,869
C30 INTERIOR FINISHES 2,841 SF $1224 $34,781-
SUBTOTAL INTERIORS 2,841 SF $20.29 $57,650
D SERVICES
D20 PLUMBING 2,841 SF $8.48 $24,093
D30 HVAC 2,841 SF $1572 $44,670
D50 ELECTRICAL 2,841 SF $15.57 $44,228
SUBTOTAL SERVICES 2,841 SF $39.77 $112,991
F SPECIAL CONSITIJOION AND DEMOLITION 4,700 SF $45.00 $211,500 0
SUBTOTAL POLICE STATION 2,841 SF $193.94 $550,983
G SITEWORK $20,000
SUBTOTAL 2841 SF s217298 $570,983
Coniractor's Gen Requirements 10.0% $20.10 $57,098
Contractor's Overhead 5.0% $11.05 $31,404
Contractor's Profit 10.0% $23.21 $65,949
SUBTOTAL 2,841 SF $255.34 $725,434
Archircts Fees 6.5% $16.60 $47,153
Contingency 25.0% $67.99 $193,147
Atlantic Beach Public Safety Building 2,841 SF $339.93 $965,734 1
0
05040 BSD CostLink/AE Page 1 of 1
_
\
•
--________-_._ ___--. Fleet&Associates Ardriteds/Ps,Inc.
i
iiiik 21 Jul 2005 Atlantic Beach Public Safety Building-Phase One 11:36:32AM
Level 3 Dined Cost Su onar f
Quantity Unit Cost Total Cost
05040 Atlantic Beach Public Safety Building-Phase One
1 POLICE STATION
A SUBSTRUCTURE
A10 FOUNDATIONS 1,144 SF $23.36 $26,729
SUBTOTAL SUBSTRUCTURE 1,144 SF $23.36 $26,729
8 SHELL
810 SUPERSTRUCTURE 1,144 SF $4.62 $5,290
B20 EXTERIOR CLOSURE 1,144 SF $38.06 $43,542
830 ROOFING - 1,144 SF $5.05 $5,779
SUBTOTAL SHELL 1,144 SF $47.74 $54,611
C INTERIORS
C10 INTERIOR CONSTRUCTION 1,144 SF $9.95 $11,387
C30 INTERIOR FINISHES 1,144 SF $16.07 $18,384
SUBTOTAL INTERIORS 1,144 SF $26.02 $29,771
D SERVICES
D20 PLUMBING 1,144 SF $15.04 $17,200
1330 HVAC 1,144 SF $15.73 $17,996
D50 ELECTRICAL 1,144 SF $23.94 $27,390
• SUBTOTAL SERVICES 1,144 SF $54.71 $62,586
F SPECIAL CONSTRUCTION AND DEMOLITION 2,042 SF $45.00 $91,890
SUBTOTAL POLICE STATION 1,144 SF $232.16 $265,587
G S1TEWORR $15,000
.2B7UTAL 1,144 .9 $245.27 $280,587
Contractor's Gen Requimmnents 10.0% $24.53 $28,059
Contractor's Overhead 5.0% $13.49 $15,432
Contractor's Profit 10.0% $28.33 $32,408
SUBTOTAL 1,144 SF $311.61 $356,485
Arc 's Fees 6.5% $20.25 $23,172
Cy 25.0% $82.97 $94,914
Atlantic Beach Public Safety Building-Phase One 1,144 SF $414.84 $474,571
110
05040 BSD CostLhk/AE Page 1 of 1
C
Haar n- s.awa .w tan,'wall macni�1B A13lVS Jnem } �--'
s31vr�OSS1► 13314
MGM 1VruBPloc3 01 NouyAClB!CRAW NoWOOre ; I 1 I €
•
I
L_ __ _ .___._...._-___-_ -. J
r , , I"
o
e
i
1
i
_air .
1 r el)--F--,----Pill
1 ft
,....__,
• , , ._____
n_ ' i It I
. -.. rir_ .___...,_.1 -_ _ ..,
1 1 1
I ! i a 1g
c Ifi ii . 1 ,
" + :
0 R. I _
0
_ i
� � i___i ..z k
1
a
• tY
0
0
T F---MI
i , . C 1'
—X
—.bL , _ ,... :,........_.
1----
•
s
i' ••
I 1 . : i N [iNI_
pilii _ _I
1
0
0111
....
ri
, .
....___L
2
r.
I {4;�{ CV c•at.
--- r...i i
-, _,. ..,R
lei R
Kr
i it - 5
8
2 i 2
•
I : 1 s 3 ADOIDON AND RENOVATION TO PHASE CNE
�
- -
A71ANCBEACH
ppR SAFETY BUILDING FLram PLAN FLEET & ASSOCIATES�ARCHITECTSPILW► xs, INC.
CMS 11.....Y Juba.*A 3200
bat as.•3 MU m.-aiae
_,_,..".(///\
14',1. fi. i... a „,..,,_,_:.,-,.,- d r ~� w ► , I
r . ... .' 1 "(SCALE = 2 x, 6r FULL SIZE SHEET)•I ` w „ - k
Fii-il i_ : ;:; °: ?r,.'.'' ;{1%�} 41111, a ' ,.� ''.i •-:: }- ,. `�. "' ill
i +dry, .- q ,1,,1, 6 _y - '�`'
di II 113 . M til!i __. ,.,.:ik 1-s.IN: i I \ k'%u \ I \ L EP444%„,%, ---' inr- Lig-- -.''-
911-1‘_4 i---, ,..._ --# - .-„,...„. ..,__. '.......---- .._. ..-6,6,:.::!,'-i
'4f.,:iiri'. illi ...‹. 14 n,1 '''... ....,,
4 j ii mii9117.1FE ffill. I _ .____ -,-- 2,..,-Jig: ,::.... ,,,... —...,__ '"..-,-_.. ...,_
7 ,-,:,-1;-- - -----...- , ..... ..,k Ns.7s_-'51-qp...„, (::, r,. .-.., ......4 isii,....,,,. ....,, .
II 711 II
IA
a III
(I\ lilikilt.=
••■- -...411111/1
--1/41611, --
,4 II p.
.-Ii/145'''.. Nit k t\iu4 16
s-1,,Lt==_, ,,, ..1- , '-75ritg,k1,_,„. • -.--... "- -p<zAftet. 20. s.-4f
4 19s•'-,-k1')•,_ -•- -.40;1• -.I..-- -.... 'itld,e. LA:::, ...,.,„,„.„
1 p�� ,, , ---��-.,_ --- ..� .�
Wkr#,H Ca-
.0.4 IC f 1 ,.,
�1 .� pppgs . f t - ..4 0 01?
111 smsrrarre 1� - d�C4 r6`••, �' _ -� - 1 ,,,�; i_i11 ,� -. L -- I X3 ,1 !,,;,,,,L ''`-,d� r- .-� '' �",.�
my. 7....„
I T+4�; 4 1 fl, I '`� -;.1 •1,J ,b %''' %* --4 st).
cr4B
j I r 'lam , ' '� $; `� `-+ k IQ
'El. rri K rT,1 T u 1 `. ,„ 1/4„, -,_
11 c Q I d IpF' 7�ITrot.i rr ��'J — 3 q ,� :_cipo___i1,� �- 4,` '� - k''� ,�; ii tiL 7
1 .1 I il �� . '� �, _ - - ' +. ....
•-
1; I ,fir i riti r �� _ ....„,,,,,,,
I I F
I �. emu._ . • -- �— —
5} _ _ 4 000 gsf '1�_ -�, 1, *�I•
— —i my_ 5p8 ] '3- I N ST - ,, # T a F 1ST G` ' '4 " .�=a,� .1 �,. .�.3
ray - aR ,111.
+. SILT SE[ ' E 4r - ESL .T -- ,*_' 13 - .� _ - .�{ _',� .4 '' "'��+ ��Ce i�_
r i 1 [3 p {f. ag• ICI f1�� r� �r r ri •�.. j }-
IRE 9• �f�l, D. (1 A2Y) lI I 1 141 EIS I4EEP i _. A/c. ; ,��III, irr �r r� . .�4.'`�' R -`'may r r NO
1= F L r Lr 'P�I , ) I „.. • i f-!—— __ — —_,I•—-a.+{,_�- -� .ern r-r d� �F + '—f.--. �. {�z � r f ,
f
'� 00 s III- I 1 - Y , � _.--. �. r r- ---•,,,„...._
'
i I I 3 0 g F-fEF I - ---•%_).q..-‘21.–` ,�." y _r r_,.�-_ � -
1 ,_f-rte �- 1 110"1°1 , -}� .{ r a-- _ .� _
4 7 Sr s •. 1�' �+�y1 `•X17 +` r ' ,r� ; .t.a .r { .41, — _-_ �,.• -.4
1 � 1 - r
1") L� nig
El1 :01.5 a.Lv 1 5+�'�a�_ ,r --•_.-�- 4.� , ;r �-'-f 1` { r LA0
1 y, I 1 .ae 1 > ter€fil'�L r �#='. .... -' �i1 _, .1.6 .: . _ ;VA 4 _--- '_..n..r CL .� E ,1