Exh 2AAGENDA ITEM #2A
MAY 9, 2005
CITY OF ATLANTIC BEACH
CITY COMMISSION MEETING
STAFF REPORT
AGENDA ITEM: 5 Points Intersection Improvements 60% Design Status
Report '
SUBMITTED BY: Rick Carper, P.E.
Public Works Director
DATE: May 2, 2005
BACKGROUND: HDR Engineering has submitted plans for the 5 Points
Intersection Improvements 6d% Design Review. The Project
Manager, Carol Worsham, will provide a status report,
review the proposed design and show examples of the
proposed brick pavers and landscape plants at the May grn
Commission Meeting.
RECOMMENDATION: No action required, for information only.
ATTACHMENT: 60% Gost Estimate from HDR Engineering
REVIEWED BY CITY MANAGER:
AGENDA ITEM #2A
MAY 9, 2005
CITY OF ATLANTIC BEACH
FIVE POINTS INTERSECTION 4.22.2005
60% Submittal Cost Estimate
UNIT
' ~ COST Cam' 10TALC05T
• EROSION & SEDIMENT CONTROL LS S 2000 I $2,000
DEMOLITION
CURB & GUTTER REMOVAL LF ;5 230 $1,150
ASPHALT SAW CUTTING LF ;1.50 10 ;IS
ASPHALT REMOVAL SY ;10 10 $100
CONCRETE REMOVAL SY jI0 230 ;2.300
SUBTOTAL 51.565
• GENERAISITECIVII
NEW CURB & GUTTER (INCL MEDIAN CURB) LF j29 1,100 531,350
VALLEY GUTTER (18'; SY j25 10 ;250
6' UMEROCK BASE BURN UNE) SY ;9.00 85 $765
17 SUBBASESTABLIZATION (TURN UNE) SY $6.00 85 ;510
• CONCRETE (SIDEWALKS AND RAMPS) SY ;33 414 ;13.662
17 TRENCH DRAIN (INCL CONCRETEI LF j90 20 $1.800
12"X24'YARDORAIN EA jl•000 1 $1.000
Fi71 Dirt at Plaza Median CY ;4 60 ;240
• SUBTOTAL $49,577
• ASPHALT RESURfACING
11/7 SURFACE MILLING SY j5 2,350 $11,750
ASPHALTOVERUY SY j4 2350 ;9,400
• DOUBLE YELLOW SOLID STRIPE (TEMPORARY( LF $0.15 220 j33
24' SOLID STOP BAR (TEMPORARY) EA 325 6 ;150
DOUBLE YELLOW SOLID STRIPE (PERMANENT) Lf $0.70 220 $154
24"SOLID STOP BAR (PERMANENT) EA $150 6 ;900
TRAFFIC SIGNS EA ;ISO 8 $1,200
SUBfOTAI $23,587
DECORATIVE PAVING
CONCRETE BANDING SY ;38 120 $4,560
' CROSSWALK PAVERS µ'x8'BRICK) Sf j9 1.050 $9,450
FIRE UNE PAVERS (4'x8"BRICK) SF j9 1,900 $17,100
ARTISUNDPAVERS(4'x8"BRICK) SF j9 375 $3,375
ADA DETEC110N PAVERS SF $10.50 250 $2,625
' SUBTOTAL $17,110
_ ELECTRICAL
DECORAilVF LIGHTING (Sea attachment) LS ;39.751 1 $34,004
SUBTOTAL $14,004
LANDSCAPING
PALM TREES EA $300 34 ;10,200
DUNE SUNFLOWER EA•1GAL j10 138 SI.380
LIGUSTRUM EA•7 GAL ;20 12 ;240
' MUHLYGRASS EA-I GAL ;10 797 $7,970
ASIATIC JASMINE EA-4' POT j5 7D0 $3,500
ANNUALS-SELECTION BY OWNER EA•4' POT j5 480 S24O0
SOD REPUCEMENT SF jD.40 3.150 ;1.260
IRRIGATION SYSTEM LS $12000 1 ;11,000
' SUBTOTAL $18,950
HARD COSTS SUBT01Al $188,791
MOBILIZATION (10%) ;18,879
PERFORMANCE S PAYMENT BOND (5%) $9,440
M,O.T. (7%) 513,216
CONTINGENCIES (15%) ;28,319
~a~••~a~~~~.y~ M~"mod _ »~TOTALCONSTRUCTiON... C ~OSTti ~5258,646~
• ~ Public Arf (NIC) LS $10.000
gock(NIC) LS $8,000 1 $8,000
THE ESTIMATE SHOWN ABOVE DOES NOT INCLUDE ANY COST FROM THE EXPECTED RIGHT-OF•WAY
ACOUISHION AT THE CORNER OF SEMINOLE AN D SHERRY.
' ~ THIS IS A 60% DESIGN COST ESTIMATE AND SHO ULD NOT BE CONSTRUED AS ACTUAL COSTS .
H
DR ASSUMES NO
LIABILITY FOR VA
RIATIO
NS BETWEEN THIS ESTIM ATE AND ACTUAL COSTS.
_
_
_
_
_____
. _ .. _..
' ~ `RFCENi B1D5 ON SMALL PROJECTS WITH SPECIALTY ITEMS HAVE HAD HIGH MARKUPS BY GENERAL z~
iCONTRACTORS. THE CITY MAY WISH TO PROVIDE NAMES O F SUGGESTED SPECIALTY SUB-CONTRACTORS
li0 THE BIDDERS TO ASSIST THEM WITH THEIR BID.
AGENDA ITEM #2A
MAY 9, 2005
' HADDAD ENGINEERING, INC.
PROJECT:
FIVE POINTS PLAZA -LIGHTING (JEA OPTION) PROJECT N0.
05HD01
LOCATION:
JACKSONVILLE, FL. DATE:
4/20/2005
COST ESTIMATE
BASIS FOR ESTIMATE
^ SCHEMATIC DESIGN Q DESIGN DEVELOPMENT ^ FINAL DESIGN ESTIMATOR:
R.B./N.H.
ITEM DESCRIPTION QUANTITY MATERIALS LABOR COST
NO. NO.OF
UNITS UNIT
MEAS. PER
UNIT
TOTAL PER
UNIT
TOTAL PER
UNIT
TOTAL
LIGHTING FIXTURES
FLOOD LIGHT ASSEMBLY 2 EA 500 1000 0 0 500 1000
STREET LIGHT ASSEMBLY 10 EA 1500 15000 0 0 1500 15000
CONCRETE FOUNDATION 10 EA 700 7000 0 0 700 7000
GROUND ROD, 10' 10 EA 119 1190 0 0 119 1190
24" X 24" HAND HOLE 10 EA 300 3000 0 0 300 3000
SUBTOTAL $27,190 $0 $27,190
CONDUITS
3" C. 600 FT 3.26 1956 3.94 2364 7.2 4320
1 1/4" C. 300 FT 0.54 162 1.42 426 1.96 588
TRENCHINGlBACKFILL 600 FT 0 0 2.5 1500 2.5 1500
SUBTOTAL $2,118 $4,290 $6,408
WIRE
. #8 CABLE 2 C.L.F. 13 26 40 80 53 106
SUBTOTAL $26 $80 $106
RECEPTACLES
RECEPTACLE & ENCLOSURE 1 EA 300 300 0 0 300 300
SUBTOTAL $300 $0 $300
PROJECT SUBTOTAL $34,004
Page 1