Loading...
The URL can be used to link to this page
Your browser does not support the video tag.
AJE 4147 CIP Additions
HTE info Group type (F4)AJ Adjusting journal Group date 09/30/17 Accounting period 13 Accounting year 2017 Group description Record FY 2014 CIP Additons Create document N (Y=Yes; N=No) Count entered 32 Debit amount entered 1,394,188.72 Credit amount entered 1,394,188.72 Transaction date 09/30/17 Page:1 1 Group number 4147 Fund/Account Name Project #Account number Debit Credit Water Fund/CIP PU1703 400 0000 169 90 00 149,105.10 Water Fund/Capital Expense Reclass PU1703 400 0000 599 69 99 149,105.10 Water Fund/CIP PW1407 400 0000 169 90 00 10,077.71 Water Fund/Capital Expense Reclass PW1407 400 0000 599 69 99 10,077.71 Sewer Fund/CIP PU1504 410 0000 169 90 00 528,263.52 Sewer Fund/Capital Expense Reclass PU1504 410 0000 599 69 99 528,263.52 Sewer Fund/CIP PU1611 410 0000 169 90 00 362,110.70 Sewer Fund/Capital Expense Reclass PU1611 410 0000 599 69 99 362,110.70 Sewer Fund/CIP PU1708 410 0000 169 90 00 3,324.63 Sewer Fund/Capital Expense Reclass PU1708 410 0000 599 69 99 3,324.63 Sewer Fund/CIP PU1711 410 0000 169 90 00 27,972.44 Sewer Fund/Capital Expense Reclass PU1711 410 0000 599 69 99 27,972.44 Storm Fund/CIP PW1407 470 0000 169 90 00 679.65 Storm Fund/Capital Expense Reclass PW1407 470 0000 599 69 99 679.65 Storm Fund/CIP PW1705 470 0000 169 90 00 56,119.32 Storm Fund/Capital Expense Reclass PW1705 470 0000 599 69 99 56,119.32 Storm Fund/CIP PW1706 470 0000 169 90 00 15,197.26 Storm Fund/Capital Expense Reclass PW1706 470 0000 599 69 99 15,197.26 Storm Fund/CIP PW1711 470 0000 169 90 00 134,865.68 Storm Fund/Capital Expense Reclass PW1711 470 0000 599 69 99 134,865.68 GFA/CIP PM1504 900 0000 169 90 00 11,880.00 GFA/Capital Expense Reclass PM1504 900 0000 599 69 99 11,880.00 GFA/CIP PW1407 900 0000 169 90 00 10,213.63 GFA/Capital Expense Reclass PW1407 900 0000 599 69 99 10,213.63 GFA/CIP PW1408 900 0000 169 90 00 2,035.00 GFA/Capital Expense Reclass PW1408 900 0000 599 69 99 2,035.00 GFA/CIP PW1603 900 0000 169 90 00 42,612.67 GFA/Capital Expense Reclass PW1603 900 0000 599 69 99 42,612.67 GFA/CIP PW1702 900 0000 169 90 00 17,286.73 GFA/Capital Expense Reclass PW1702 900 0000 599 69 99 17,286.73 GFA/CIP PW1711 900 0000 169 90 00 22,444.68 GFA/Capital Expense Reclass PW1711 900 0000 599 69 99 22,444.68 Batch Count:32 Control Total 1,394,188.72 1,394,188.72 Explanation:Record FY 2016/2017 CIP Additions Prepared by: 05/21/18 City of Atlantic Beach CIP - Improvements Other Than Buildings Project Reconciliation Fiscal Year 2017 169.90-00 63-00 164.91-**169.90-00 Project Bal @ 2016 Retainage Completed &Bal @ Fixed Project Description Number 09/30/16 CWIP or Reclass Capitalized 09/30/17 Asset # RUSSELL PK RENOVATION PM1501 249,720.24 - - (249,720.24) - 00002787 BULL PK PLAYGRND EQUIPMT PM1504 16,038.80 11,880.00 - - 27,918.80 DUTTON ISLE RD IMPROVMENT PM1505 7,386.00 - - (7,386.00) - 00002788 NEW POLICE BLDG PS1501 1,159,231.94 2,544,481.51 (3,703,713.45) - 00002791 JORDAN PARK BATHROOMS PM1701 - 5,619.04 - (5,619.04) - 00002760 JORDAN&DONNER ADA PG IMP PM1702 - 118,860.02 - (118,860.02) - 00002762 SHADE STRUCTURE - SS PIER PM1705 - 5,394.48 - (5,394.48) - 00002763 Repair 24" Efflt For Main PU1308 7,850.70 - - (7,850.70) - 00002764 Repair 12" Force Main PU1309 5,019.30 - - (5,019.30) - 00002765 Effluent Pump at WWTP PU1409 48,417.60 - - (48,417.60) - 00002766 Connect A1A @ Mallard Cve PU1410 98,567.00 - - (98,567.00) - 00002767 EFF OUTFALL @ SHERMAN PT PU1504 63.75 528,263.52 - - 528,327.27 SOFT STARTS - WTP1, 2 &3 PU1602 23,263.72 - - (23,263.72) - 00002778 CHLORINE AUTO CONTROL VAL PU1603 25,915.70 - - (25,915.70) - 00002779 CONTROL BUBBLER SYSTEM PU1604 172.16 8,575.29 - (8,747.45) - 00002768 REPLACE SEASPRAY H20 SERV PU1605 97,339.25 - - (97,339.25) - 00002769 SEWER SYSTEM REHAB SEAOAT PU1607 - 206,671.70 - (206,671.70) - 00002770 CONTROL PANEL LIFT STA WW PU1608 14,049.02 - - (14,049.02) - 00002771 SOFTSTARTS LIFT ST. ABC&D PU1609 20,091.93 - - (20,091.93) - 00002780 PHORPHOROUS TREATMENT FAC PU1611 24,832.75 362,110.70 - - 386,943.45 REPLACE EFF PUMP #2 PU1614 574.92 49,943.50 - (50,518.42) - 00002783 REPLACE RAS PUMP & MOTOR PU1615 26,520.57 6,988.20 - (33,508.77) - 00002772 REPLAC INFLUENT PUMP WWTP PU1616 252.71 20,320.50 - (20,573.21) - 00002773 REPLACE H20 SERVICE SEASP PU1703 - 149,105.10 - - 149,105.10 SOFTSTART LIFT STATION E PU1708 - 3,324.63 - - 3,324.63 MARINA L/S PU1709 - 6,859.90 - (6,859.90) - 00002784 REPLACE 4 WETWELL TOPS PU1710 - 9,744.10 - (9,744.10) - 00002774 MASTER LS CONTROL UPGRADE PU1711 - 27,972.44 - - 27,972.44 REPLACE DISK - KRUGER DIS PU1713 - 6,392.79 - (6,392.79) - 00002775 TWO EFFLUENT SCREEN REPLA PU1714 - 31,083.80 - (31,083.80) - 00002776 Robert Street Ditch PW1404 28,854.82 - - (28,854.82) - 00002777 SALTAIR/STURDIVAN SIDEWLK PW1406 173,528.95 - - (173,528.95) - 00002785 SEMINOLE STREET SCAPE PW1407 116,614.70 20,970.99 - - 137,585.69 Marsh Project Ped Path PW1408 105,868.00 2,035.00 - - 107,903.00 SALTAIR DRAINAGE UPGRADE PW1411 192,293.53 - - (192,293.53) - 00002786 FRANCIS AVE DRAINAGE IMPR PW1502 438,040.45 200,056.08 - (638,096.53) - 00002789 MARSH PRESERVE PATH PH 2 PW1603 416,946.70 42,612.67 - - 459,559.37 SIDEWALK AND ST IMP PW1702 - 17,286.73 - - 17,286.73 AQUATIV GARDENS POND IMPR PW1705 - 56,119.32 - - 56,119.32 JASMINE POND BANK RESTORA PW1706 - 15,197.26 - - 15,197.26 SALTAIR DRAINAGE IMP PW1711 - 170,937.98 (13,627.62) - 157,310.36 - - - - - Project Sub-Total 3,297,455.21 4,628,807.25 (13,627.62) (5,838,081.42) 2,074,553.42 G/L Total 3,297,455.21 4,628,807.25 (13,627.62) (5,838,081.42) 2,074,553.42 Difference - - - - - 400 268,569.97 167,758.10 0.00 (253,833.12)182,494.95 410 147,673.25 1,259,675.78 0.00 (460,781.24)946,567.79 470 324,166.56 220,489.53 (13,627.62)(265,832.19)265,196.28 900 2,557,045.43 2,980,883.84 0.00 (4,857,634.87)680,294.40 3,297,455.21 4,628,807.25 (13,627.62)(5,838,081.42)2,074,553.42